Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows: 0 1 2

A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows:

0 1 2 3 4 5 6 7
Project A -$300 -$387 -$193 -$100 $600 $600 $850 -$180
Project B -$400 $133 $133 $133 $133 $133 $133 $0

The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below.

Open spreadsheet

  1. What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.

    Project A: $ fill in the blank 2

    Project B: $ fill in the blank 3

  2. What is each project's IRR? Round your answer to two decimal places.

    Project A: fill in the blank 4%

    Project B: fill in the blank 5%

  3. What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your intermediate calculations.

    Project A: fill in the blank 6%

    Project B: fill in the blank 7%

  4. From your answers to parts a-c, which project would be selected?

    _________Project AProject B

    If the WACC was 18%, which project would be selected?

    _________Project AProject B

  5. Construct NPV profiles for Projects A and B. Round your answers to the nearest cent. Do not round your intermediate calculations. Negative value should be indicated by a minus sign.

    Discount Rate NPV Project A NPV Project B
    0% $ fill in the blank 10 $ fill in the blank 11
    5 $ fill in the blank 12 $ fill in the blank 13
    10 $ fill in the blank 14 $ fill in the blank 15
    12 $ fill in the blank 16 $ fill in the blank 17
    15 $ fill in the blank 18 $ fill in the blank 19
    18.1 $ fill in the blank 20 $ fill in the blank 21
    24.18 $ fill in the blank 22 $ fill in the blank 23

  6. Calculate the crossover rate where the two projects' NPVs are equal. Round your answer to two decimal places. Do not round your intermediate calculations.

    fill in the blank 24%

  7. What is each project's MIRR at a WACC of 18%? Round your answer to two decimal places. Do not round your intermediate calculations.

    Project A: fill in the blank 25%

    Project B: fill in the blank 26%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Digital Finance Big Data Start-ups And The Future Of Financial Services

Authors: Perry Beaumont

1st Edition

0367146797, 978-0367146795

More Books

Students also viewed these Finance questions

Question

Describe several uses for a position description.

Answered: 1 week ago