a company has revenues of $38 million and depreciation and amortization expenses of $9 mill. operating margin of 27% net margin is 11% and gross margin is 56% . it has 19 mill in debt, 7 mill in cash , and 7 milll shares outstanding. comparable companies are trading at an average ev/ebitda multiple of 11. how much are this companys shares worth using relative valuation ?