A Company has the following book value balance sheet.

Current assets=$10,000,000

Net fixed assets= 60,000000

Total assets $70,000,000

Long-Term Debt = $40,000,000

Common stock (1.5 million shares) =1,500,000

Retained earnings= 28,500,000

Total claims $70,000,000

The long-term debt (bonds) have a $1,000 face value, and a coupon interest rate of 5 percent and mature in 15 years, interest is paid semi-annually. The going rate of interest (YTM) on equivalent debt is 10 percent. The common stock has a current market price of $50 per share. Calculate the firms market value capital structure.