A company is adding an additional machine to increase its operating capacity. As utilization of the new machine ramps up, the company Wilisee changes in revenues, operating costs, taxes, accounts receivable, inventorles, accounts payable and other elements of net working capital. For a particular year, changes are detailed below: - Revenue will be $101,519 - Variable costswill be 64% of revenue - Fixed costs (including depreciation expense) will be $34,244 - Depreciation expense caused by the new machine will be $6,486 - Accounts receivable will increase by $8,414 - Irventory will increase $9.054 - Accounts payable will increase $6,116 - Accrued expenses will increase $2,082 - The effective tax rate is 27% What will be the effect on free cash flow for the year in question? Assume the only investment in fixed assets will be the initial imvestment, so this will not affect annual free cash flows. No other factors change. Enter your answer as a monetary amount rounded to four decimal places, but without the currency symbol. For example, if your answer is $90.1234, enter 90.1234 if your result is less than zero, enter a negative number, like this: 90.1234 A company is adding a line to boost operating capacity. For the fifth year of the project, forecasts are detailed below: - Revenue will be $25,397 - Cash operating expenses will be $20,929 - Depreciation expense caused by the new machine will be $1,557 - Accounts receivable will increase by $1,085 - Inventory will increase $1,273 - Accounts payable will increase $994 - Accrued expenses will increase $284 - The effective tax rate is 24% What will be the effect on free cash flow for the year in question? Assume the only investment in fixed assets will be the initial investment, so this will not affect annual free cash flows. No other factors change. Enter your answer as a monetary amount rounded to four decimal places, but without the currency symbol. For example, if your answer $90.1234, enter 90,1234 if your result is less than zero, enter a negative number, like this: -90.1234 A company is adding an additional machine to increase its operating capacity for the next 17 years. As utilization of the new machine ramps up, the company will see changes in revenues, operating costs, taxes, accounts receivable, inventories, accounts payable and other elements of net working capital. For each year during the project, expectations are detailed below: - Revenue will be $106,443 - Variable costs will be 62% of revenue - Fixed costs (including depreciation expense) will be $28,748 - Depreciation expense caused by the new machine will be $4,371 - Accounts receivable will increase by $7,513 - Inventory willincrease $8,770 - Accounts payable will increase $5,010 - Accrued expenses will increase $1,337 - The effective tax rate is 25% During year 8 of the project, the machine will require a major overhaul, which will cost $9516. This investment will extend the useful life of the machine until the final year of the project (year 17). No other factors change, and at the end of year 17, the machine will have no salvage value, so there is no terminal value involved. If the initial investment is $15,488 and the required rate of return is 13.7%, what is the net present value of this proposal? Enter your answer as a monetary amount rounded to four decimal places, but without the currency symbol. For example, if your answer is $90.1234, enter 90.1234 If your result is less than zero, enter a negative number, like this: -90.1234