Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative
A Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:
2021 | 2020 | |
---|---|---|
Balance Sheet at December 31 | ||
Cash | $ 48,160 | $ 20,000 |
Accounts Receivable | 30,600 | 33,000 |
Inventory | 33,600 | 40,000 |
Equipment | 115,400 | 106,000 |
Accumulated DepreciationEquipment | (38,400) | (32,000) |
Total Assets | $ 189,360 | $ 167,000 |
Accounts Payable | $ 27,400 | $ 24,000 |
Salaries and Wages Payable | 760 | 1,000 |
Notes Payable (long-term) | 41,000 | 52,000 |
Common Stock | 86,000 | 64,000 |
Retained Earnings | 34,200 | 26,000 |
Total Liabilities and Stockholders Equity | $ 189,360 | $ 167,000 |
Income Statement (current year) | ||
Sales Revenue | $ 104,000 | |
Cost of Goods Sold | 63,000 | |
Other Expenses | 28,600 | |
Net Income | $ 12,400 |
Prepare the statement of cash flows for the year ended December 31. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started