Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A company is projected to generate free cash flows of $757 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the

A company is projected to generate free cash flows of $757 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.8% rate in perpetuity. The company's cost of capital is 10.9%. The company owes $121 million to lenders and has $81 million in cash. If it has 161 million shares outstanding, what is your estimate for its stock price? Round to one decimal place.

Hint: Draw the timeline and figure out where the stable growth phase begins (end of year 3, beginning of year 4). Compute TV for that point as TV3 = FCFF4 / (WACC-g), where FCFF4 = FCFF3x(1+g). Then discount everything (FCFF1, FCFF2, FCFF3 and TV3) back to time zero. Then walk the bridge from EV to stock price.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Oxford Guide To Financial Modeling

Authors: Thomas S Y Ho, Sang Bin Lee

1st Edition

019516962X, 9780195169621

More Books

Students also viewed these Finance questions