Question
A company is projected to generate free cash flows of $757 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the
A company is projected to generate free cash flows of $757 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.8% rate in perpetuity. The company's cost of capital is 10.9%. The company owes $121 million to lenders and has $81 million in cash. If it has 161 million shares outstanding, what is your estimate for its stock price? Round to one decimal place.
Hint: Draw the timeline and figure out where the stable growth phase begins (end of year 3, beginning of year 4). Compute TV for that point as TV3 = FCFF4 / (WACC-g), where FCFF4 = FCFF3x(1+g). Then discount everything (FCFF1, FCFF2, FCFF3 and TV3) back to time zero. Then walk the bridge from EV to stock price.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started