A company is projected to generate revenues of $$237$ million, $$251$ million and $$297$ million over the next three years. After that, the company is assumed to enter its terminal phase with steady growth. Given the following information, how much is each share worth today? Forecasted operating margin: $28\%.$ Forecasted tax rate: $18\mathrm{.}3\%.$ Forecasted reinvestment rate: $22\%.$ Forecasted steady growth rate of free cash flow: $2\mathrm{.}4\%$ per year. Cost of capital: $9\mathrm{.}4\%.$ Debt: $$230$ million. Cash: $$55$ million. Shares outstanding: $29$ million.

a$.$ $$14\mathrm{.}2$

b$.$ $$15\mathrm{.}2$

c$.$ $$20\mathrm{.}5$

d$.$ $$18\mathrm{.}4$

e$.$ $$11\mathrm{.}7$