A company Issues bonds dated January $1,2021,$ with a par value of $$245,000.$ The bonds' annual contract rate is $9\%,$ and interest is pald semiannually on June $30$ and December $31.$ The bonds mature in three years. The annual market rate at the date of Issuance is $12\%.$

Prepare an effective interest amortization table for these bonds.

Complete this question by entering your answers in the tabs below.

Required $3$

Prepare an effective interest amortization table for these bonds.

Note: Round all amounts to the nearest whole dollar.

$\backslash$table$[[\backslash$table$[[$Semiannual$],[$Interest$],[$Period$-$End$]],\backslash$table$[[$Cash Interest$],[$Paid$]],\backslash$table$[[$Bond Interest$],[$Expense$]],\backslash$table$[[$Discount$],[$Amortization$]],\backslash$table$[[$Unamortized$],[$Discount$]],$Camying Value$],[\frac{01}{01}\frac{?}{2021},,,,,],[\frac{06}{30}\frac{?}{2021},,,,,],[\frac{12}{31}\frac{?}{2021},,,,,],[\frac{06}{30}\frac{?}{2022},,,,,],[\frac{12}{31}\frac{?}{2022},,,,,],[\frac{06}{30}\frac{?}{2023},,,,,],[\frac{12}{31}\frac{?}{2023},,,,,],[$Total$,,,,,]]$

whest