?A company requires a minimum $$10,480$ ?cash balance at each month$-$end. If necessary, a loan is taken to meet this requirement at a cost of $1\%$ ?interest per month $($paid at the end of each month$).$ ?Any preliminary cash balance above $$10,480$ ?is used to repay loans at month$-$end. The cash balance on March $1$ ?is $$10,800,$ ?and the company has no outstanding loans. Budgeted cash receipts from sales are: March, $$24,400$; April, $$32,080$; and May, $$40,200.$ ?Budgeted cash payments $($excluding loan or interest payments$)$ ?are: March, $$28,400$; April, $$30,040$; and May, $$32,080.$

Required:

Prepare a cash budget for March, April, and May.

Note: Negative balances and Loan repayment amounts $($if any$)$ ?should be indicated with minus sign. Round your final answers to the nearest whole dollar.