A company that manufactures recreational pedal boats has approached Kevin Cichanowski to ask if he would be interested in using Current Designs rotomold expertise and equipment to produce some of the pedal boat components. Kevin is intrigued by the idea and thinks it would be an interesting way of complementing the present product line. One of Kevins hesitations about the proposal is that the pedal boats are a different shape than the kayaks that Current Designs produces. As a result, the company would need to buy an additional rotomold oven in order to produce the pedal boat components. This project clearly involves risks, and Kevin wants to make sure that the returns justify the risks. In this case, since this is a new venture, Kevin thinks that a 15% discount rate is appropriate to use to evaluate the project. As an intern at Current Designs, Kevin has asked you to prepare an initial evaluation of this proposal. To aid in your analysis, he has provided the following information and assumptions.

1.		The new rotomold oven will have a cost of $271,000, a salvage value of $0, and an 8-year useful life. Straight-line depreciation will be used.
2.		The projected revenues, costs, and results for each of the 8 years of this project are as follows.

Sales				$205,000
Less:
Manufacturing costs		$128,200
Depreciation		33,875
Shipping and administrative costs		16,000		178,075
Income before income taxes				26,925
Income tax expense				11,450
Net income				$15,475

Click here to view the factor table.

(a)

Compute the annual rate of return. (Round answer to 2 decimal places, e.g. 15.25%.)

Annual rate of return

enter the annual rate of return in percentages rounded to 2 decimal places

%

eTextbook and Media

Save for Later

Attempts: 0 of 3 used

Submit Answer

Using multiple attempts will impact your score.

10% score reduction after attempt 2

(b)

Compute the payback period. (Round answer to 2 decimal places, e.g. 15.25.)

Payback period

enter the payback period in years rounded to 2 decimal places

years

eTextbook and Media

Save for Later

Attempts: 0 of 3 used

Submit Answer

Using multiple attempts will impact your score.

10% score reduction after attempt 2

(c)

Compute the net present value using a discount rate of 8%. (If the net present value is negative, use either a negative sign preceding the number e.g. -45 or parentheses eg (45). Round answer to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.)

Net present value

$enter the net present value in dollars rounded to 0 decimal places

Should the proposal be accepted using this discount rate? select an option AcceptReject the proposal.

eTextbook and Media

Save for Later

Attempts: 0 of 3 used

Submit Answer

Using multiple attempts will impact your score.

10% score reduction after attempt 2

(d)

Compute the net present value using a discount rate of 15%. (If the net present value is negative, use either a negative sign preceding the number eg -45 or parentheses e.g. (45). Round answer to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.)

Net present value

$enter the net present value in dollars rounded to 0 decimal places

Should the proposal be accepted using this discount rate? select an option AcceptReject the proposal.