Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A comparative balance sheet and an income statement for Blankley Company are presented below: Kars Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning
A comparative balance sheet and an income statement for Blankley Company are presented below: |
Kars Company Comparative Balance Sheet (dollars in millions) | ||||||
Ending Balance | Beginning Balance | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 45 | $ | 93 | ||
Accounts receivable | 700 | 642 | ||||
Inventory | 680 | 634 | ||||
Total current assets | 1,425 | 1,369 | ||||
Property, plant, and equipment | 1,565 | 1,538 | ||||
Less accumulated depreciation | 806 | 669 | ||||
Net property, plant, and equipment | 759 | 869 | ||||
Total assets | $ | 2,184 | $ | 2,238 | ||
Liabilities and Stockholders' equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 272 | $ | 166 | ||
Accrued liabilities | 186 | 164 | ||||
Income taxes payable | 89 | 78 | ||||
Total current liabilities | 547 | 408 | ||||
Bonds payable | 445 | 660 | ||||
Total liabilities | 992 | 1,068 | ||||
Stockholders' equity: | ||||||
Common stock | 175 | 175 | ||||
Retained earnings | 1,017 | 995 | ||||
Total stockholders' equity | 1,192 | 1,170 | ||||
Total liabilities and stockholders' equity | $ | 2,184 | $ | 2,238 | ||
Kars Company Income Statement (dollars in millions) | ||
Sales | $ | 3,880 |
Cost of goods sold | 2,660 | |
Gross margin | 1,220 | |
Selling and administrative expenses | 892 | |
Net operating income | 328 | |
Non operating items: Gain on sale of equipment | 2 | |
Income before taxes | 330 | |
Income taxes | 124 | |
Net income | $ | 206 |
Kars also provided the following information: |
1. | The company sold equipment that had an original cost of $24 million and accumulated depreciation of $13 million. The cash proceeds from the sale were $13 million. The gain on the sale was $2 million. |
2. | The company did not issue any new bonds during the year. |
3. | The company paid a cash dividend during the year. |
4. | The company did not complete any common stock transactions during the year. |
Required: | |
1. | Using the indirect method, prepare a statement of cash flows for the year. (Enter your answers in millions not in dollars . Amounts to be deducted and negative amounts should be indicated with a minus sign.) |
Kars Company Statement of Cash Flows | ||
Operating activities: | ||
(Click to select)Net lossNet income | $ | |
Adjustments to convert net income to cash basis: | ||
(Click to select)Increase in accounts payableIncrease in accrued liabilitiesGain on sale of equipmentIncrease in accounts receivableDecrease in accounts payableIncrease in inventoryIncrease in income taxes payableDecrease in inventoryDepreciation | $ | |
(Click to select)Decrease in inventoryIncrease in accrued liabilitiesIncrease in inventoryGain on sale of equipmentIncrease in income taxes payableDepreciationDecrease in accounts payableIncrease in accounts receivableIncrease in accounts payable | ||
(Click to select)Gain on sale of equipmentIncrease in accounts payableIncrease in accrued liabilitiesDecrease in accounts payableDecrease in inventoryDepreciationIncrease in accounts receivableIncrease in income taxes payableIncrease in inventory | ||
(Click to select)DepreciationIncrease in inventoryIncrease in accounts receivableDecrease in accounts payableGain on sale of equipmentIncrease in accounts payableIncrease in income taxes payableIncrease in accrued liabilitiesDecrease in inventory | ||
(Click to select)Increase in accounts receivableIncrease in income taxes payableIncrease in inventoryIncrease in accounts payableDecrease in inventoryDepreciationIncrease in accrued liabilitiesGain on sale of equipmentDecrease in accounts payable | ||
(Click to select)Decrease in inventoryIncrease in inventoryGain on sale of equipmentIncrease in accrued liabilitiesIncrease in accounts payableDepreciationDecrease in accounts payableIncrease in income taxes payableIncrease in accounts receivable | ||
(Click to select)Decrease in inventoryIncrease in income taxes payableIncrease in accounts payableIncrease in accounts receivableIncrease in accrued liabilitiesDepreciationGain on sale of equipmentDecrease in accounts payableIncrease in inventory | ||
Net cash (Click to select)provided byused in operating activities | ||
Investing activities: | ||
(Click to select)DepreciationProceeds from sale of equipmentIncrease in accounts receivableCash dividendsIncrease in inventoryDecrease in inventoryIncrease in property, plant and equipmentIssuance in bonds payableDecrease in property, plant and equipment | ||
(Click to select)Increase in property, plant and equipmentDecrease in inventoryCash dividendsDepreciationProceeds from sale of equipmentIncrease in accounts receivableIssuance in bonds payableIncrease in inventoryDecrease in property, plant and equipment | ||
Net cash (Click to select)provided byused in investing activities | ||
Financing activities: | ||
(Click to select)Decrease in inventoryRetirement of bonds payableCash dividendsIncrease in accounts payableIncrease in accounts receivableAdditions to plant and equipmentProceeds from sale of equipmentDecrease in accrued liabilitiesDecrease in accounts payable | ||
(Click to select)Additions to plant and equipmentIncrease in accounts receivableDecrease in accrued liabilitiesRetirement of bonds payableProceeds from sale of equipmentIncrease in accounts payableDecrease in accounts payableCash dividendsDecrease in inventory | ||
Net cash (Click to select)used inprovided by financing activities | ||
(Click to select)Net increase in cashNet decrease in cash | ||
Cash balance, beginning of year | ||
Cash balance, end of year | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started