Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A comparative balance sheet and income statement is shown for Cruz, Incorporated. CRUZ, INCORPORATED Comparative Balance Sheets At December 31 2021 2020 Assets Cash $
A comparative balance sheet and income statement is shown for Cruz, Incorporated.
CRUZ, INCORPORATED | ||
Comparative Balance Sheets | ||
At December 31 | 2021 | 2020 |
---|---|---|
Assets | ||
Cash | $ 97,400 | $ 24,400 |
Accounts receivable, net | 41,800 | 51,700 |
Inventory | 87,400 | 97,100 |
Prepaid expenses | 5,500 | 4,400 |
Total current assets | 232,100 | 177,600 |
Furniture | 111,000 | 124,700 |
Accumulated depreciationFurniture | (17,200) | (9,400) |
Total assets | $ 325,900 | $ 292,900 |
Liabilities and Equity | ||
Accounts payable | $ 15,400 | $ 21,500 |
Wages payable | 9,200 | 4,900 |
Income taxes payable | 1,500 | 2,700 |
Total current liabilities | 26,100 | 29,100 |
Notes payable (long-term) | 30,900 | 71,600 |
Total liabilities | 57,000 | 100,700 |
Equity | ||
Common stock, $5 par value | 232,600 | 185,600 |
Retained earnings | 36,300 | 6,600 |
Total liabilities and equity | $ 325,900 | $ 292,900 |
CRUZ, INCORPORATED | |
Income Statement | |
For Year Ended December 31, 2021 | |
Sales | $ 501,300 |
---|---|
Cost of goods sold | 322,600 |
Gross profit | 178,700 |
Operating expenses (excluding depreciation) | 91,600 |
Depreciation expense | 38,600 |
Income before taxes | 48,500 |
Income taxes expense | 17,700 |
Net income | $ 30,800 |
QS 12-28B (Algo) Direct: Computing cash from operations LO P5
Use the above balance sheet and income statement to prepare the operating activities section by direct method. Assume all the sales were made on credit basis. (Amounts to be deducted should be indicated with a minus sign.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started