Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A comparative balance sheet and income statement is shown for Cruz, Incorporated. CRUZ, INCORPORATED Comparative Balance Sheets At December 31 2021 2020 Assets Cash $

A comparative balance sheet and income statement is shown for Cruz, Incorporated.

CRUZ, INCORPORATED
Comparative Balance Sheets
At December 31 2021 2020
Assets
Cash $ 97,400 $ 24,400
Accounts receivable, net 41,800 51,700
Inventory 87,400 97,100
Prepaid expenses 5,500 4,400
Total current assets 232,100 177,600
Furniture 111,000 124,700
Accumulated depreciationFurniture (17,200) (9,400)
Total assets $ 325,900 $ 292,900
Liabilities and Equity
Accounts payable $ 15,400 $ 21,500
Wages payable 9,200 4,900
Income taxes payable 1,500 2,700
Total current liabilities 26,100 29,100
Notes payable (long-term) 30,900 71,600
Total liabilities 57,000 100,700
Equity
Common stock, $5 par value 232,600 185,600
Retained earnings 36,300 6,600
Total liabilities and equity $ 325,900 $ 292,900

CRUZ, INCORPORATED
Income Statement
For Year Ended December 31, 2021
Sales $ 501,300
Cost of goods sold 322,600
Gross profit 178,700
Operating expenses (excluding depreciation) 91,600
Depreciation expense 38,600
Income before taxes 48,500
Income taxes expense 17,700
Net income $ 30,800

QS 12-28B (Algo) Direct: Computing cash from operations LO P5

Use the above balance sheet and income statement to prepare the operating activities section by direct method. Assume all the sales were made on credit basis. (Amounts to be deducted should be indicated with a minus sign.)

Cash flows from operating activities
$0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISO 9001 2015 Audit Procedures

Authors: Ray Tricker

4th Edition

1138025895, 978-1138025899

More Books

Students also viewed these Accounting questions

Question

Determine if gender differences in PTSD exist.

Answered: 1 week ago

Question

What are negative messages? (Objective 1)

Answered: 1 week ago