Question: A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last
A comparative balance sheet for Lomax Company containing data for the last two years is as follows:
| Lomax Company Comparative Balance Sheet | ||||
| This Year | Last Year | |||
| Assets | ||||
| Current assets: | ||||
| Cash and cash equivalents | $ | 93,000 | $ | 67,600 |
| Accounts receivable | 634,000 | 665,000 | ||
| Inventory | 634,400 | 442,000 | ||
| Prepaid expenses | 27,600 | 16,000 | ||
| Total current assets | 1,389,000 | 1,190,600 | ||
| Property, plant, and equipment | 2,480,000 | 1,888,000 | ||
| Less accumulated depreciation | 641,400 | 579,800 | ||
| Net property, plant, and equipment | 1,838,600 | 1,308,200 | ||
| Long-term investments | 126,200 | 196,000 | ||
| Loans to subsidiaries | 142,000 | 81,000 | ||
| Total assets | $ | 3,495,800 | $ | 2,775,800 |
| Liabilities and Stockholders' Equity | ||||
| Current liabilities | ||||
| Accounts payable | $ | 905,200 | $ | 592,000 |
| Accrued liabilities | 38,200 | 61,800 | ||
| Income taxes payable | 161,600 | 135,600 | ||
| Total current liabilities | 1,105,000 | 789,400 | ||
| Bonds payable | 730,000 | 466,000 | ||
| Total liabilities | 1,835,000 | 1,255,400 | ||
| Stockholders equity: | ||||
| Common stock | 1,134,000 | 1,022,000 | ||
| Retained earnings | 526,800 | 498,400 | ||
| Total stockholders equity | 1,660,800 | 1,520,400 | ||
| Total liabilities and stockholders' equity | $ | 3,495,800 | $ | 2,775,800 |
| The following additional information is available about the companys activities during this year: | |
| a. | The company declared and paid a cash dividend this year. |
| b. | Bonds with a principal balance of $402,000 were repaid during this year. |
| c. | Equipment was sold during this year for $81,000. The equipment had cost $174,000 and had $66,400 in accumulated depreciation on the date of sale. |
| d. | Long-term investments were sold during the year for $154,000. These investments had cost $69,800 when purchased several years ago. |
| e. | The subsidiaries did not repay any outstanding loans during the year. |
| f. | Lomax did not repurchase any of its own stock during the year. |
| The company reported net income this year as follows: |
| Sales | $ | 3,440,000 | ||
| Cost of goods sold | 2,132,800 | |||
| Gross margin | 1,307,200 | |||
| Selling and administrative expenses | 1,046,600 | |||
| Net operating income | 260,600 | |||
| Nonoperating items: | ||||
| Gain on sale of investments | $ | 84,200 | ||
| Loss on sale of equipment | (26,600) | 57,600 | ||
| Income before taxes | 318,200 | |||
| Income taxes | 102,000 | |||
| Net income | $ | 216,200 | ||
| Required: | |
| 1. | Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
