Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last

A comparative balance sheet for Lomax Company containing data for the last two years is as follows:

Lomax Company Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash and cash equivalents $ 91,000 $ 66,000
Accounts receivable 630,000 660,000
Inventory 632,000 440,000
Prepaid expenses 26,000 15,000
Total current assets 1,379,000 1,181,000
Property, plant, and equipment 2,470,000 1,880,000
Less accumulated depreciation 639,000 578,000
Net property, plant, and equipment 1,831,000 1,302,000
Long-term investments 122,000 190,000
Loans to subsidiaries 140,000 80,000
Total assets $ 3,472,000 $ 2,753,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 902,000 $ 590,000
Accrued liabilities 37,000 60,000
Income taxes payable 159,000 134,000
Total current liabilities 1,098,000 784,000
Bonds payable 720,000 460,000
Total liabilities 1,818,000 1,244,000
Stockholders equity:
Common stock 1,130,000 1,020,000
Retained earnings 524,000 489,000
Total stockholders equity 1,654,000 1,509,000
Total liabilities and stockholders' equity $ 3,472,000 $ 2,753,000

The following additional information is available about the companys activities during this year:

  1. The company declared and paid a cash dividend this year.
  2. Bonds with a principal balance of $400,000 were repaid during this year.

  3. Equipment was sold during this year for $80,000. The equipment had cost $170,000 and had $64,000 in accumulated depreciation on the date of sale.

  4. Long-term investments were sold during the year for $150,000. These investments had cost $68,000 when purchased several years ago.

  5. The subsidiaries did not repay any outstanding loans during the year.

  6. Lomax did not repurchase any of its own stock during the year.

The company reported net income this year as follows:

Sales $ 3,400,000
Cost of goods sold 2,108,000
Gross margin 1,292,000
Selling and administrative expenses 1,036,000
Net operating income 256,000
Nonoperating items:
Gain on sale of investments $ 82,000
Loss on sale of equipment (26,000 ) 56,000
Income before taxes 312,000
Income taxes 100,000
Net income $ 212,000

Required:

Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

=+12. What is the natural business year?

Answered: 1 week ago

Question

Discuss the key people management challenges that Dorian faced.

Answered: 1 week ago

Question

How fast should bidder managers move into the target?

Answered: 1 week ago