Question
A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last
A comparative balance sheet for Lomax Company containing data for the last two years is as follows:
Lomax Company Comparative Balance Sheet | ||||
This Year | Last Year | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 91,000 | $ | 66,000 |
Accounts receivable | 630,000 | 660,000 | ||
Inventory | 632,000 | 440,000 | ||
Prepaid expenses | 26,000 | 15,000 | ||
Total current assets | 1,379,000 | 1,181,000 | ||
Property, plant, and equipment | 2,470,000 | 1,880,000 | ||
Less accumulated depreciation | 639,000 | 578,000 | ||
Net property, plant, and equipment | 1,831,000 | 1,302,000 | ||
Long-term investments | 122,000 | 190,000 | ||
Loans to subsidiaries | 140,000 | 80,000 | ||
Total assets | $ | 3,472,000 | $ | 2,753,000 |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 902,000 | $ | 590,000 |
Accrued liabilities | 37,000 | 60,000 | ||
Income taxes payable | 159,000 | 134,000 | ||
Total current liabilities | 1,098,000 | 784,000 | ||
Bonds payable | 720,000 | 460,000 | ||
Total liabilities | 1,818,000 | 1,244,000 | ||
Stockholders equity: | ||||
Common stock | 1,130,000 | 1,020,000 | ||
Retained earnings | 524,000 | 489,000 | ||
Total stockholders equity | 1,654,000 | 1,509,000 | ||
Total liabilities and stockholders' equity | $ | 3,472,000 | $ | 2,753,000 |
The following additional information is available about the companys activities during this year:
- The company declared and paid a cash dividend this year.
-
Bonds with a principal balance of $400,000 were repaid during this year.
-
Equipment was sold during this year for $80,000. The equipment had cost $170,000 and had $64,000 in accumulated depreciation on the date of sale.
-
Long-term investments were sold during the year for $150,000. These investments had cost $68,000 when purchased several years ago.
-
The subsidiaries did not repay any outstanding loans during the year.
-
Lomax did not repurchase any of its own stock during the year.
The company reported net income this year as follows:
Sales | $ | 3,400,000 | ||||
Cost of goods sold | 2,108,000 | |||||
Gross margin | 1,292,000 | |||||
Selling and administrative expenses | 1,036,000 | |||||
Net operating income | 256,000 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 82,000 | ||||
Loss on sale of equipment | (26,000 | ) | 56,000 | |||
Income before taxes | 312,000 | |||||
Income taxes | 100,000 | |||||
Net income | $ | 212,000 | ||||
Required:
Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash outflows as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started