Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last
A comparative balance sheet for Lomax Company containing data for the last two years is as follows: |
Lomax Company Comparative Balance Sheet | ||||
This Year | Last Year | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 89,000 | $ | 64,400 |
Accounts receivable | 626,000 | 655,000 | ||
Inventory | 629,600 | 438,000 | ||
Prepaid expenses | 24,400 | 14,000 | ||
Total current assets | 1,369,000 | 1,171,400 | ||
Property, plant, and equipment | 2,460,000 | 1,872,000 | ||
Less accumulated depreciation | 636,600 | 576,200 | ||
Net property, plant, and equipment | 1,823,400 | 1,295,800 | ||
Long-term investments | 117,800 | 184,000 | ||
Loans to subsidiaries | 138,000 | 79,000 | ||
Total assets | $ | 3,448,200 | $ | 2,730,200 |
Liabilities and Stockholders' Equity | ||||
Current liabilities | ||||
Accounts payable | $ | 898,800 | $ | 588,000 |
Accrued liabilities | 35,800 | 58,200 | ||
Income taxes payable | 156,400 | 132,400 | ||
Total current liabilities | 1,091,000 | 778,600 | ||
Bonds payable | 710,000 | 454,000 | ||
Total liabilities | 1,801,000 | 1,232,600 | ||
Stockholders equity: | ||||
Common stock | 1,126,000 | 1,018,000 | ||
Retained earnings | 521,200 | 479,600 | ||
Total stockholders equity | 1,647,200 | 1,497,600 | ||
Total liabilities and stockholders' equity | $ | 3,448,200 | $ | 2,730,200 |
The following additional information is available about the companys activities during this year: | |
a. | The company declared and paid a cash dividend this year. |
b. | Bonds with a principal balance of $398,000 were repaid during this year. |
c. | Equipment was sold during this year for $79,000. The equipment had cost $166,000 and had $61,600 in accumulated depreciation on the date of sale. |
d. | Long-term investments were sold during the year for $146,000. These investments had cost $66,200 when purchased several years ago. |
e. | The subsidiaries did not repay any outstanding loans during the year. |
f. | Lomax did not repurchase any of its own stock during the year. |
The company reported net income this year as follows: |
Sales | $ | 3,360,000 | ||
Cost of goods sold | 2,083,200 | |||
Gross margin | 1,276,800 | |||
Selling and administrative expenses | 1,025,400 | |||
Net operating income | 251,400 | |||
Nonoperating items: | ||||
Gain on sale of investments | $ | 79,800 | ||
Loss on sale of equipment | (25,400) | 54,400 | ||
Income before taxes | 305,800 | |||
Income taxes | 98,000 | |||
Net income | $ | 207,800 | ||
Required: | |
1. | Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started