Question
A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last
A comparative balance sheet for Lomax Company containing data for the last two years is as follows:
Lomax Company Comparative Balance Sheet | ||||
This Year | Last Year | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 88,000 | $ | 63,600 |
Accounts receivable | 624,000 | 652,500 | ||
Inventory | 628,400 | 437,000 | ||
Prepaid expenses | 23,600 | 13,500 | ||
Total current assets | 1,364,000 | 1,166,600 | ||
Property, plant, and equipment | 2,455,000 | 1,868,000 | ||
Less accumulated depreciation | 635,400 | 575,300 | ||
Net property, plant, and equipment | 1,819,600 | 1,292,700 | ||
Long-term investments | 115,700 | 181,000 | ||
Loans to subsidiaries | 137,000 | 78,500 | ||
Total assets | $ | 3,436,300 | $ | 2,718,800 |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 897,200 | $ | 587,000 |
Accrued liabilities | 35,200 | 57,300 | ||
Income taxes payable | 155,100 | 131,600 | ||
Total current liabilities | 1,087,500 | 775,900 | ||
Bonds payable | 705,000 | 451,000 | ||
Total liabilities | 1,792,500 | 1,226,900 | ||
Stockholders equity: | ||||
Common stock | 1,124,000 | 1,017,000 | ||
Retained earnings | 519,800 | 474,900 | ||
Total stockholders equity | 1,643,800 | 1,491,900 | ||
Total liabilities and stockholders' equity | $ | 3,436,300 | $ | 2,718,800 |
The following additional information is available about the companys activities during this year:
- The company declared and paid a cash dividend this year.
-
Bonds with a principal balance of $397,000 were repaid during this year.
-
Equipment was sold during this year for $78,500. The equipment had cost $164,000 and had $60,400 in accumulated depreciation on the date of sale.
-
Long-term investments were sold during the year for $144,000. These investments had cost $65,300 when purchased several years ago.
-
The subsidiaries did not repay any outstanding loans during the year.
-
Lomax did not repurchase any of its own stock during the year.
The company reported net income this year as follows:
Sales | $ | 3,340,000 | ||||
Cost of goods sold | 2,070,800 | |||||
Gross margin | 1,269,200 | |||||
Selling and administrative expenses | 1,020,100 | |||||
Net operating income | 249,100 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 78,700 | ||||
Loss on sale of equipment | (25,100 | ) | 53,600 | |||
Income before taxes | 302,700 | |||||
Income taxes | 97,000 | |||||
Net income | $ | 205,700 | ||||
Required:
Using the indirect method, prepare a statement of cash flows for this year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started