Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A comparative balance sheet for Waterway Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,690 $ 22,000 Accounts receivable 83,430 67,740
A comparative balance sheet for Waterway Corporation is presented as follows.
December 31 | ||||||
Assets | 2020 | 2019 | ||||
Cash | $ 72,690 | $ 22,000 | ||||
Accounts receivable | 83,430 | 67,740 | ||||
Inventory | 181,430 | 190,740 | ||||
Land | 72,430 | 111,740 | ||||
Equipment | 261,430 | 201,740 | ||||
Accumulated Depreciation-Equipment | (70,430 | ) | (43,740 | ) | ||
Total | $600,980 | $550,220 | ||||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ 35,430 | $ 48,740 | ||||
Bonds payable | 150,000 | 200,000 | ||||
Common stock ($1 par) | 214,000 | 164,000 | ||||
Retained earnings | 201,550 | 137,480 | ||||
Total | $600,980 | $550,220 |
Additional information:
1. | Net income for 2020 was $127,860. No gains or losses were recorded in 2020. | |
2. | Cash dividends of $63,790 were declared and paid. | |
3. | Bonds payable amounting to $50,000 were retired through issuance of common stock. |
(a) Prepare a statement of cash flows for 2020 for Waterway Corporation. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
(b) Determine Waterway Corporations current cash debt coverage, cash debt coverage, and free cash flow. (Round current cash debt coverage and cash debt coverage to 2 decimal places., e.g. 0.67.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started