1. a comparison of the results of the two fiscal years for the ratios chosen (i.e., increase, decrease, ideas as to why this might have occurred)
2. a comparison to the industry average for the ratios chosen (i.e., how the company compares to the industry and what this means for the company)
3. What risk is the company facing? Is this true for the entire industry? How can the company mitigate this risk? What is the industry Beta and the company's Beta?
4. Recommendations for individuals who may be considering investing in the chosen company
5. Given the model of valuation is the company priced fairly? What recommendations would you make to increase the value of the company (be thorough make specific recommendations tied back to the company's stated financial goals)

\begin{tabular}{|c|c|c|c|c|c|c|c|} \hline Annual Data | Millions of US $ except per share data & & 20221231 & 20211231 & 20201231 & 20191231 & 2018-12-31 & 2017-12-31 \\ \hline Cash On Hand & & $9,622 & $8,322 & $6,425.104 & $3,074.388 & $3,329.308 & - \\ \hline Receivables & & $4,783 & $3,715 & $2,181.329 & $3,145.457 & $2,305.011 & - \\ \hline Inventory & & - & - & - & - & - & - \\ \hline Pre-Paid Expenses & & $456 & $349 & $309.954 & $341.598 & $240.213 & - \\ \hline Other Current Assets & & - & - & - & - & - & - \\ \hline Total Current Assets & & $14,861 & $12,386 & $8,916.386 & $6,561.443 & $5,874.532 & - \\ \hline Property, Plant, And Equipment & & $121 & $157 & $270.194 & $301.273 & $309.408 & - \\ \hline Long-Term Investments & & - & - & - & - & - & - \\ \hline Goodwill And Intangible Assets & |l & $684 & $705 & $731.687 & $755 & $318.617 & - \\ \hline Other Long-Term Assets & & $234 & $188 & $189.164 & $306.809 & $110.532 & - \\ \hline Total Long-Term Assets & & $1,177 & $1,322 & $1,575.113 & $1,748.676 & $738.557 & - \\ \hline Total Assets & & $16,038 & $13,708 & $10,491.5 & $8,310.119 & $6,613.089 & - \\ \hline Total Current Liabilities & & $7,978 & $6,359 & $5,139.779 & $5,233.764 & $3,736.01 & - \\ \hline Long Term Debt & & $1,987 & $1,983 & $1,815.562 & - & - & - \\ \hline Other Non-Current Liabilities & Ll & $218 & $219 & $203.47 & $271.164 & $162.885 & - \\ \hline Total Long Term Liabilities & & $2,500 & $2,574 & $2,449.937 & $3,884.04 & $3,394.387 & - \\ \hline Total Liabilities & & $10,478 & $8,933 & $7,589.716 & $9,117.804 & $7,130.397 & - \\ \hline Common Stock Net & Ll & - & - & $0.06 & $0.026 & $0.026 & - \\ \hline Retained Earnings (Accumulated Deficit) & Ll & $5,965 & $6,358 & $6,005.707 & $1,420.991 & $768.888 & - \\ \hline Comprehensive Income & ll & $32 & $7 & $2.639 & $4.41 & $7.912 & - \\ \hline Other Share Holders Equity & & - & - & - & - & - & - \\ \hline Share Holder Equity & & $5,560 & $4,775 & $2,901.783 & $807.685 & $517.308 & - \\ \hline Total Liabilities And Share Holders Equity & |l & $16,038 & $13,708 & $10,491.5 & $8,310.119 & $6,613.089 & - \\ \hline \end{tabular}