Answered step by step
Verified Expert Solution
Question
1 Approved Answer
a. Complete an amortization schedule for a $48,000 loan to be repaid in equal installments at the end of each of the next three years.
a. Complete an amortization schedule for a $48,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 10% compounded annually. Round all answers to the nearest cent. Beginning Repayment Ending Year Balance Payment Interest of Principal Balance 1 $ 48000 $ 19301 $ 4800 $ 14501X $ 33499 2 $ 33499X $ 19301 $ 3350 $ 15951 X $ 17548 X 3 $ 17548 X $ 19301 X $ 1753 X $ 17548 X $ 0 b. What percentage of the payment represents interest and what percentage represents principal for each of the three years? Round all answers to two decimal places. % Interest % Principal Year 1: 24.8% 75.13 % Year 2: 17.36 % 82.64 % Year 3: 9.08 % 90.92 % % c. Why do these percentages change over time? I. These percentages change over time because even though the total payment is constant the amount of interest paid each year is declining as the remaining or outstanding balance declines. II. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remaining or outstanding balance declines. III. These percentages change over time because even though the total payment is constant the amount of interest paid each year is declining as the remaining or outstanding balance increases. IV. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remaining or outstanding balance increases. V. These percentages do not change over time; interest and principal are each a constant percentage of the total payment. 1 Amortization schedule Loan amount to be repaid (PV) Interest rate (r) Length of loan (in years) $48,000.00 10.00% 3 a. Setting up amortization table Calculation of loan payment Formula #N/A Repayment of Principal Beginning Balance Payment Interest Remaining Balance Year 1 2 3 b. Calculating % of Payment Representing Interest and Principal for Each Year Payment % Representing Interest Payment % Representing Principal Check: Total = 100% Year 1 2 3 Formulas Year 1 2 3 Beginning Balance #N/A #N/A #N/A Payment #N/A #N/A #N/A Repayment of Principal #N/A #N/A #N/A Interest #N/A #N/A #N/A Remaining Balance #N/A #N/A #N/A b. Calculating % of Payment Representing Interest and Principal for Each Year Payment % Payment % Representing Representing Year Interest Principal 1 #N/A #N/A 2 #N/A #N/A 3 #N/A #N/A Check: Total = 100% #N/A #N/A #N/A
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started