Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A computer manufacturer has financial statements as follows: Income Statements for Year Ending December 31 (Thousands of Dollars) Sales Expenses excluding depreciation and amortization EBITDA

image text in transcribed
image text in transcribed
A computer manufacturer has financial statements as follows: Income Statements for Year Ending December 31 (Thousands of Dollars) Sales Expenses excluding depreciation and amortization EBITDA Depreciation and amortization EBIT Interest Expense EBT Taxes (25%) Net income 2019 $945,000 812700 $132.300 33.100 $99 200 10.470 $98,730 22.183 566.547 2018 $900,000 774.000 $126,000 31.500 $94,500 8600 $35,900 21.475 $54.425 $56,609 $9,938 554 115 $10,310 Common dividends Addition to retained earnings Balance Sheets for Year Ending December 31 (Thousands of Dollars) Assets Cash and cash equivalents Short-term investments Accounts Receivable Inventories Total current assets Net fixed assets Total assets Liabilities and equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained Earnings Total common equity Total liabilities and equity 2019 $17.250 3,800 283,500 141.750 $476,300 330.750 $907.050 I 2018 $45,000 3.600 270,000 135.000 $453,600 315.000 $768.600 594,500 47,250 26.262 $168,012 94.500 $262 512 444,600 99.938 $544.539 Sen7050 $90,000 45,000 9.000 $144,000 90.000 $234.000 444,600 90.000 $534.600 $7626.00 Other data Tax rate Shares outstanding Stock price WACC 25% 15.000.000 $65 per share 8% e) How much total net operating capital does the company have in 2019? (3 pts) 9 What is the company's return on invested capital (ROIC) in 2019? (3 pts) B) What is the company's EVA in 2019? (3 pts) h) What is the company's MVA in 2019? (3 pts)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance Administration

Authors: B. J. Reed, John W. Swain

2nd Edition

0803974051, 978-0803974050

More Books

Students also viewed these Finance questions