A condensed income statement for the Electronics Division of Gihbli Industries Inc. for the year ended December 31, 2016, is as follows: 1 Sales $1,575,000.00 2 Cost of goods sold 891,000.00 3 Gross profit $684,000.00 4 Operating expenses 558,000.00 5 Income from operations $126,000.00 6 Invested assets $1,050,000.00 Assume that the Electronics Division received no charges from service departments. The president of Gihbli Industries Inc. has indicated that the divisions rate of return on a $1,050,000 investment must be increased to at least 20% by the end of the next year if operations are to continue. The division manager is considering the following three proposals:

Proposal 1: Transfer equipment with a book value of $300,000 to other divisions at no gain or loss and lease similar equipment. The annual lease payments would be less than the amount of depreciation expense on the old equipment by $31,400. This decrease in expense would be included as part of the cost of goods sold. Sales would remain unchanged.

Proposal 2: Reduce invested assets by discontinuing a product line. This action would eliminate sales of $180,000, reduce cost of goods sold by $119,550, and reduce operating expenses by $60,000. Assets of $112,500 would be transferred to other divisions at no gain or loss.

Proposal 3: Purchase new and more efficient machinery and thereby reduce the cost of goods sold by $189,000 after considering the effects of depreciation expense on the new equipment. Sales would remain unchanged, and the old machinery, which has no remaining book value, would be scrapped at no gain or loss. The new machinery would increase invested assets by $918,750 for the year.

Required:

1.

Using the DuPont formula for rate of return on investment, determine the profit margin, investment turnover, and rate of return on investment for the Electronics Division for the past year.*

2.

Prepare condensed estimated income statements and compute the invested assets for each proposal.

3.

Using the DuPont formula for rate of return on investment, determine the profit margin, investment turnover, and rate of return on investment for each proposal.*

4.

Which of the three proposals would meet the required 20% rate of return on investment?

5.

If the Electronics Division were in an industry where the profit margin could not be increased, how much would the investment turnover have to increase to meet the presidents required 20% rate of return on investment? Enter your increase in investment turnover answer as a percentage of current investment turnover. Do not round interim calculations.

* If required, round your answers to one decimal place.

Starting Question

1. Using the DuPont formula for rate of return on investment, determine the profit margin, investment turnover, and rate of return on investment for the Electronics Division for the past year. If required, round your answers to one decimal place.

	Electronics Division
Profit margin
Investment turnover
ROI

Estimated Income Statements

2. Prepare condensed estimated income statements and compute the invested assets for each proposal.

GIHLBI INDUSTRIES INC.ELECTRONICS DIVISION

Estimated Income Statements

For the Year Ended December 31, 2016

1		Proposal 1	Proposal 2	Proposal 3
2	Sales
3	Cost of goods sold
4	Gross profit
5	Operating expenses
6	Income from operations
7	Invested assets

Final Questions

3. Using the DuPont formula for rate of return on investment, determine the profit margin, investment turnover, and rate of return on investment for each proposal. If required, round your answers to one decimal place.

	Profit Margin	Investment Turnover	ROI
Proposal 1
Proposal 2
Proposal 3

4. Which of the three proposals would meet the required 20% rate of return on investment? Check all that apply.

Proposal 3

Proposal 1

Proposal 2

5. If the Electronics Division were in an industry where the profit margin could not be increased, how much would the investment turnover have to increase to meet the presidents required 20% rate of return on investment? Enter your increase in investment turnover answer as a percentage of current investment turnover. Do not round interim calculations.