Question
A consulting firm entered its second year, and the following are the comparative budgets in the first and the last of the fiscal year Account
A consulting firm entered its second year, and the following are the comparative budgets in the first and the last of the fiscal year
Account title | 2008 | 2007 | Change |
Cash | 56,000 | 34,000 |
|
Accounts Receivable | 20,000 | 30,000 |
|
Prepaid expenses | 4000 | 0 |
|
Lands | 130,000 | 0 |
|
Buildings | 160,000 | 0 |
|
Complex building depreciation | (11,000) | 0 |
|
Equipment | 27,000 | 10,000 |
|
Complex depreciation of equipment | (3000) | 0 |
|
Total Assets | 383,000 | 74,000 |
|
liabilities and shareholders equity: |
|
|
|
Accounts payable | 59,000 | 4000 |
|
Bond loan | 130,000 | 0 |
|
Capital | 50,000 | 50,000 |
|
Retained earnings | 144,000 | 20,000 | +124,000 |
Total Liabilities | 383,000 | 74,000 |
|
Income Statement as on 31st December 2008
Revenue:
|
| 507,000 |
Operating expenses without depreciation | 261,000 |
|
Depreciation expense
| 15,000 |
|
Loss of equipment sale
| 3000 |
|
Total Expenses |
| (279,000)
|
Operating income before tax
|
| 228,000
|
Income tax expense
|
| 89,000
|
Net Income |
| 139,000 |
Additional information:
-
In 2008 Announced and paid, $ 15,000 in dividends were distributed to shareholders.
-
The facility acquired the land by issuing $ 130,000 in cash, and equipment costing $ 25,000 was purchased in cash
-
During 2008, the facility sold equipment with a book value of $ 7,000 (cost $ 8,000 minus the accumulated depreciation of $ 1,000) for $ 4,000 cash.
Requirement: Prepare the cash flow statement
-
In indirect method and direct method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started