Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A Corp. owns 80% of B Corp. The Consolidated Financial Statements of A Corp. for 2018 and 2019 are shown below: A Corp. Consolidated Balance

A Corp. owns 80% of B Corp. The Consolidated Financial Statements of A Corp. for 2018 and 2019 are shown below:

A Corp.

Consolidated Balance Sheet, December 31, 2019

2019

2018

Cash

$180,000

$40,000

Accounts Receivable

$300,000

$100,000

Inventory

$400,000

$100,000

Land

$160,000

$200,000

Plant and Equipment

$1,650,000

$1,170,000

Accumulated Depreciation

($800,000)

($770,000)

Goodwill

$60,000

$60,000

Total Assets

$1,950,000

$900,000

Accounts Payable

$326,000

$40,000

Accrued Liabilities

$350,000

$140,000

Bonds Payable

$400,000

$100,000

Less Bond Discount

($40,000)

($50,000)

Non-Controlling Interest

$214,000

$200,000

Common Shares

$350,000

$350,000

Retained Earnings

$350,000

$120,000

Total Liabilities and Equity

$1,950,000

$900,000

A Corp.

Consolidated Income Statement, For the year ended December 31, 2019

Sales

$500,000

Cost of aales

$115,000

Depreciation

$30,000

Interest expense

$50,000

Gain on land sale

($10,000)

($185,000)

Net income

$315,000

Attributable to:

Shareholders of Parent

$300,000

Non-Controlling Interest

$15,000

Other Information:

A purchased its interest in B on January 1, 2015 for $360,000 when the company's net assets were valued at $300,000. The acquisition differential was allocated equally between goodwill and equipment, which was estimated to have a remaining useful life of ten years from the acquisition date.

B reported a net income of $75,000 and paid dividends of $5,000 during 2019.

A issued $300,000 in bonds during the year. A reported an equity method net Income of $300,000 and paid $70,000 in dividends to its shareholders.

Required:

Prepare a Consolidated Statement of Cash Flows for A Corp. for 2019.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions