A Credit Suisse First Boston financial analyst is evaluating Relant home furnishings by using FCF valuation with EBITDA. He has accumulated the following information as of $2016$:

Current Sales is $$3,000$ million

Sales growth rate forecasts$=15\%$ for two years $(2017-2018)$ and $7\%$ annual thereafter

COGS is $50\%$ of Sales

Depreciation is fixed at $6\%$ of Sales

Corporate tax rate is $21\%$

Investment in Fixed Capital $($FC$)=30\%$ of Increase in Sales

Investment in Fixed Capital $($WC$)=10\%$ of Increase in Sales

WACC $=10\%$

Please estimate enterprise value using FCF$/$BBITDA valuation model.

P$\text{'}$u need to show your statement, financial graph, financial models and work to get foll credtit$).$