Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A developer is working with the bank to get a construction loan for 100% of its $20,000,000 apartment project. The developer is supplying an

image text in transcribed

A developer is working with the bank to get a construction loan for 100% of its $20,000,000 apartment project. The developer is supplying an estimated draw schedule. The bank is proposing the following terms for the loan. Please compute and complete the following draw schedule/Amortization table. You should assume that amortized payments begin in the 37th month. Instead of providing extension options, the bank is providing a full 5-year construction loan that begins as an interest only loan and converts to a fully amortizing loan at the beginning of the fourth year. 1) What is the Maximum Loan Amount rounded up to the nearest $100,000? 2) In what years does the interest rate cap effect the payment schedule? 3) What is the total amount of capialized interest accrued during the construction period? 4) What is the total payoff amount of the loan after the 60th monthly payment? Loan Details: Construction Loan Project Cost $ 20,000,000.00 Maximum Loan Amount Reset Period Initial Rate Amortization Amortization Amortization Term Interest Rate Cap Index Margin 1 Year 2.500% 36 Months Interest Only Negative During the construction period only 30 Years once fully funded 5 Years 1.000% 1 year LIBOR 3.500% Draw Schedule Month Initial Draw 1 2 3 4 5 9 10 11 12 13 67822222 Expected 1 year LIBOR Current 0.400% 2 0.750% 3 1.500% 4 2.500% 5 4.500% Initial Draw Percentage Initial Draw Beginning Period Loan Balance Capped Interest Interest Rate Rate Payment Capitalized Payment Interest Payment Principal Payment Expected Draw Percentage End of Month Draw Ending Period Loan Balance 15.00% 0.50% 0.50% 0.50% 1.00% 1.00% 1.00% 1.50% 1.50% 1.50% 3.00% 3.00% 3.00% 4.00%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles of managerial finance

Authors: Lawrence J Gitman, Chad J Zutter

12th edition

9780321524133, 132479540, 321524136, 978-0132479547

More Books

Students also viewed these Finance questions

Question

How to find if any no. is divisble by 4 or not ?

Answered: 1 week ago