Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A final question from Anne Marie. I see these things called current assets and current liabilities. What are they? Why show them? I have current

A final question from Anne Marie.

  1. I see these things called current assets and current liabilities. What are they? Why show them? I have current assets of $47,797.50 and current liabilities of $5,200. Is that good or bad?

Anne's Beauty Salon, Inc

Income Statement

For the Year 20XX

Sales (Revenue)

$125,000.00

Cost of Goods Sold

25,000.00

Gross Profit

100,000.00

Payroll Expense

67,500.00

Sales, General, Administrative Expense

5,000.00

Rent Expense

1,400.00

Utilities Expense

1,670.00

Insurance Expense

500.00

Depreciation Expense

2,500.00

Total Operating Expense

78,570.00

Total Operating Income

21,430.00

Income Taxes

6,430.00

Net Income

$15,000.00

Anne's Beauty Salon, Inc

Statement of Retained Earnings

For the Month Ending December 31, 20XX

Retained Earnings, December 1

$5,000.00

Add: Net Income

15,000.00

Subtract: Dividends

(2,402.50)

Retained Earnings, December 31

$17,597.50

Anne's Beauty Salon, Inc

Balance Sheet

At December 31, 20XX

Assets

Liabilities

Current Assets

Current Liabilities

Cash

$949.50

Accounts Payable

$5,000.00

Accounts Receivable

11,948.00

Unearned Revenue

200.00

Supplies

20,500.00

Total Current Liabilities

5,200.00

Prepaid Rent

8,400.00

Prepaid Insurance

6,000.00

Total Current Assets

47,797.50

Note Payable

15,000.00

Equipment

$25,000.00

Total Liabilities

20,200.00

Less: Accumulated

Stockholders' Equity

Depreciation

(5,000.00)

20,000.00

Common Stock

30,000.00

Total Long-Term Assets

Retained Earnings

17,597.50

Total Assets

$67,797.50

Total Liabilities and

$67,797.50

Stockholders' Equity

image text in transcribed

Anne's Beauty Salon, Inc Statement of Cash Flows For the Year Ended December 31, 20XX Cash flows from operating activities: Cash receipts from revenue $12,000.00 Cash payments for expenses (14,500.00) Net cash flow from operating activities (2,500.00) Cash flows from investing activities: Cash payment to purchase equipment (20,000.00) Cash flows from financing activities: Cash receipts from issuing stock 28,000.00 Cash payment on loan (9,000.00) Cash flow from financing activities 19,000.00 Net decrease in cash (3,500.00) Plus: beginning cash balance 4,449.50 Ending cash balance $949.50

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Accounting

Authors: Richard Baker, Valdean Lembke, Thomas King, Cynthia Jeffrey

7th Edition

0073526746, 978-0073526744

More Books

Students also viewed these Accounting questions