Question
A final question from Anne Marie. I see these things called current assets and current liabilities. What are they? Why show them? I have current
A final question from Anne Marie.
- I see these things called current assets and current liabilities. What are they? Why show them? I have current assets of $47,797.50 and current liabilities of $5,200. Is that good or bad?
Anne's Beauty Salon, Inc | ||
Income Statement | ||
For the Year 20XX | ||
Sales (Revenue) | $125,000.00 |
|
Cost of Goods Sold | 25,000.00 |
|
Gross Profit | 100,000.00 |
|
|
| |
Payroll Expense | 67,500.00 |
|
Sales, General, Administrative Expense | 5,000.00 |
|
Rent Expense | 1,400.00 |
|
Utilities Expense | 1,670.00 |
|
Insurance Expense | 500.00 |
|
Depreciation Expense | 2,500.00 |
|
Total Operating Expense | 78,570.00 |
|
Total Operating Income | 21,430.00 |
|
Income Taxes | 6,430.00 |
|
Net Income | $15,000.00 |
|
|
|
|
|
|
|
Anne's Beauty Salon, Inc | ||
Statement of Retained Earnings | ||
For the Month Ending December 31, 20XX | ||
|
| |
Retained Earnings, December 1 | $5,000.00 |
|
Add: Net Income | 15,000.00 |
|
Subtract: Dividends | (2,402.50) |
|
Retained Earnings, December 31 | $17,597.50 |
|
|
|
|
Anne's Beauty Salon, Inc | ||||
Balance Sheet | ||||
At December 31, 20XX | ||||
Assets | Liabilities |
| ||
Current Assets | Current Liabilities |
| ||
Cash | $949.50 | Accounts Payable | $5,000.00 | |
Accounts Receivable | 11,948.00 | Unearned Revenue | 200.00 | |
Supplies | 20,500.00 | Total Current Liabilities | 5,200.00 | |
Prepaid Rent | 8,400.00 |
| ||
Prepaid Insurance | 6,000.00 |
| ||
Total Current Assets | 47,797.50 | Note Payable | 15,000.00 | |
Equipment | $25,000.00 | Total Liabilities | 20,200.00 | |
Less: Accumulated |
| Stockholders' Equity |
| |
Depreciation | (5,000.00) | 20,000.00 | Common Stock | 30,000.00 |
Total Long-Term Assets | Retained Earnings | 17,597.50 | ||
Total Assets | $67,797.50 | Total Liabilities and | $67,797.50 | |
| Stockholders' Equity |
| ||
|
|
|
|
|
Anne's Beauty Salon, Inc Statement of Cash Flows For the Year Ended December 31, 20XX Cash flows from operating activities: Cash receipts from revenue $12,000.00 Cash payments for expenses (14,500.00) Net cash flow from operating activities (2,500.00) Cash flows from investing activities: Cash payment to purchase equipment (20,000.00) Cash flows from financing activities: Cash receipts from issuing stock 28,000.00 Cash payment on loan (9,000.00) Cash flow from financing activities 19,000.00 Net decrease in cash (3,500.00) Plus: beginning cash balance 4,449.50 Ending cash balance $949.50
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started