Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has

A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $3 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows:

Industry Average Ratios
Current ratio 3.27x Fixed assets turnover 7.97x
Debt-to-capital ratio 19.89% Total assets turnover 3.40x
Times interest earned 3.16x Profit margin 1.38%
EBITDA coverage 4.13x Return on total assets 4.95%
Inventory turnover 11.06x Return on common equity 7.32%
Days sales outstandinga 18.73 days Return on invested capital 7.23%

aCalculation is based on a 365-day year.

Balance Sheet as of December 31, 2016 (Millions of Dollars)
Cash and equivalents $80 Accounts payable $36
Accounts receivables 62 Other current liabilities 31
Inventories 169 Notes payable 53
Total current assets $311 Total current liabilities $120
Long-term debt 22
Total liabilities $142
Gross fixed assets 214 Common stock 111
Less depreciation 80 Retained earnings 192
Net fixed assets $134 Total stockholders' equity $303
Total assets $445 Total liabilities and equity $445

Income Statement for Year Ended December 31, 2016 (Millions of Dollars)
Net sales $890.0
Cost of goods sold 756.5
Gross profit $133.5
Selling expenses 89.0
EBITDA $44.5
Depreciation expense 15.1
Earnings before interest and taxes (EBIT) $29.4
Interest expense 6.8
Earnings before taxes (EBT) $22.6
Taxes (40%) 9.0
Net income $13.6

Calculate the following ratios. Do not round intermediate steps. Round your answers to two decimal places.

Firm Industry Average
Current ratio x 3.27x
Debt to total capital % 19.89%
Times interest earned x 3.16x
EBITDA coverage x 4.13x
Inventory turnover x 11.06x
Days sales outstanding days 18.73days
Fixed assets turnover x 7.97x
Total assets turnover x 3.40x
Profit margin % 1.38%
Return on total assets % 4.95%
Return on common equity % 7.32%
Return on invested capital % 7.23%

Construct a DuPont equation for the firm and the industry. Do not round intermediate steps. Round your answers to two decimal places.

Firm Industry
Profit margin % 1.38%
Total assets turnover x 3.40x
Equity multiplier x x

Do the balance sheet accounts or the income statement figures seem to be primarily responsible for the low profits? -Select-IIIIIIIVVItem 17

Analysis of the extended Du Pont equation and the set of ratios shows that most of the Asset Management ratios are below the averages. Either assets should be higher given the present level of sales, or the firm is carrying less assets than it needs to support its sales.

The low ROE for the firm is due to the fact that the firm is utilizing more debt than the average firm in the industry and the low ROA is mainly a result of an excess investment in assets.

The low ROE for the firm is due to the fact that the firm is utilizing less debt than the average firm in the industry and the low ROA is mainly a result of an lower than average investment in assets.

Analysis of the extended Du Pont equation and the set of ratios shows that the turnover ratio of sales to assets is quite low; however, its profit margin compares favorably with the industry average. Either sales should be higher given the present level of assets, or the firm is carrying more assets than it needs to support its sales.

Analysis of the extended Du Pont equation and the set of ratios shows that the turnover ratio of sales to assets is quite low; however, its profit margin compares favorably with the industry average. Either sales should be lower given the present level of assets, or the firm is carrying less assets than it needs to support its sales.

Which specific accounts seem to be most out of line relative to other firms in the industry? -Select-IIIIIIIVVItem 18

The accounts which seem to be most out of line include the following ratios: Times Interest Earned, Total Asset Turnover, Profit Margin, Return on Assets, and Return on Equity.

The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Fixed Asset Turnover, Profit Margin, and Return on Equity.

The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Total Asset Turnover, Return on Assets, and Return on Equity.

The accounts which seem to be most out of line include the following ratios: Current, EBITDA Coverage, Inventory Turnover, Days Sales Outstanding, and Return on Equity.

The accounts which seem to be most out of line include the following ratios: Debt to Total Capital, Inventory Turnover, Total Asset Turnover, Return on Assets, and Profit Margin.

If the firm had a pronounced seasonal sales pattern or if it grew rapidly during the year, how might that affect the validity of your ratio analysis?

Seasonal sales patterns would most likely affect the profitability ratios, with little effect on asset management ratios. Rapid growth would not substantially affect your analysis.

Rapid growth would most likely affect the coverage ratios, with little effect on asset management ratios. Seasonal sales patterns would not substantially affect your analysis.

Seasonal sales patterns would most likely affect the liquidity ratios, with little effect on asset management ratios. Rapid growth would not substantially affect your analysis.

If the firm had seasonal sales patterns, or if it grew rapidly during the year, many ratios would most likely be distorted.

It is more important to adjust the debt ratio than the inventory turnover ratio to account for any seasonal fluctuations.

How might you correct for such potential problems? -Select-IIIIIIIVVItem 20

It is possible to correct for such problems by insuring that all firms in the same industry group are using the same accounting techniques.

It is possible to correct for such problems by using average rather than end-of-period financial statement information.

It is possible to correct for such problems by comparing the calculated ratios to the ratios of firms in a different line of business.

It is possible to correct for such problems by comparing the calculated ratios to the ratios of firms in the same industry group over an extended period.

There is no need to correct for these potential problems since you are comparing the calculated ratios to the ratios of firms in the same industry group.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

QS 9000 Handbook A Guide To Registration And Audit

Authors: Jayanta Bandyopadhyay

1st Edition

157444011X, 978-1574440119

More Books

Students also viewed these Accounting questions