Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has

A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $2 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows:
Industry Average Ratios
Current ratio 2\times Fixed assets turnover 5\times
Debt-to-capital ratio 17% Total assets turnover 3\times
Times interest earned 5\times Profit margin 2.25%
EBITDA coverage 6\times Return on total assets 6.75%
Inventory turnover 11\times Return on common equity 15.00%
Days sales outstandinga 16 days Return on invested capital 12.40%
aCalculation is based on a 365-day year.
Balance Sheet as of December 31,2021(millions of dollars)
Cash and equivalents $ 70 Accounts payable $ 40
Accounts receivables 57 Other current liabilities 31
Inventories 136 Notes payable 40
Total current assets $ 263 Total current liabilities $ 111
Long-term debt 22
Total liabilities $ 133
Gross fixed assets 220 Common stock 123
Less depreciation 43 Retained earnings 184
Net fixed assets $ 177 Total stockholders' equity $ 307
Total assets $ 440 Total liabilities and equity $ 440
Income Statement for Year Ended December 31,2021(millions of dollars)
Net sales $ 845.00
Cost of goods sold 730.00
Gross profit $ 115.00
Selling expenses 62.50
EBITDA $ 52.50
Depreciation expense 10.00
Earnings before interest and taxes (EBIT) $ 42.50
Interest expense 5.50
Earnings before taxes (EBT) $ 37.00
Taxes (25%)9.25
Net income $ 27.75
Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places.
Firm Industry Average
Current ratio
\times 2\times
Debt to total capital
%17%
Times interest earned
\times 5\times
EBITDA coverage
\times 6\times
Inventory turnover
\times 11\times
Days sales outstanding
days 16 days
Fixed assets turnover
\times 5\times
Total assets turnover
\times 3\times
Profit margin
%2.25%
Return on total assets
%6.75%
Return on common equity
%15.00%
Return on invested capital
%12.40%
Construct a DuPont equation, and the industry. Do not round intermediate calculations. Round your answers to two decimal places.
Firm Industry
Profit margin
%2.25%
Total assets turnover
\times 3\times
Equity multiplier
\times
\times
Do the balance sheet accounts or the income statement figures seem to be primarily responsible for the low profits?Which specific accounts seem to be most out of line relative to other firms in the industry?
The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Total Asset Turnover, Return on Assets, and Return on Equity.
The accounts which seem to be most out of line include the following ratios: Current, EBITDA Coverage, Inventory Turnover, Days Sales Outstanding, and Return on Equity.
The accounts which seem to be most out of line include the following ratios: Debt to Total Capital, Inventory Turnover, Total Asset Turnover, Return on Assets, and Profit Margin.
The accounts which seem to be most out of line include the following ratios: Times Interest Earned, Total Asset Turnover, Profit Margin, Return on Assets, and Return on Equity.
The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Fixed Asset Turnover, Profit Margin, and Return on Equity.
-Select-
If the firm had a pronounced seasonal sales pattern or if it grew rapidly during the year, how might that affect the validity of your ratio analysis?
Seasonal sales patterns would most likely affect the profitability ratios, with little effect on asset management ratios. Rapid growth would not substantially affect your analysis.
Rapid growth would most likely affect the coverage ratios, with little effect on asset management ratios. Seasonal sales patterns would not substantially affect your analysis.
Seasonal sales patterns would most likely affect the liquidity ratios, with little effect on asset management ratios. Rapid growth would not substantially affect your analysis.
If the firm had sharp seasonal sales patterns, or if it grew rapidly during the year, many ratios would most likely be distorted.
It is more important to adjust the debt ratio than the inventory turnover ratio to account for any seasonal fluctuations.
How might you correct for such potential problems?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: Jeff Madura

4th Edition

0136117007, 9780136117001

More Books

Students also viewed these Finance questions

Question

7. What questions about the issue have been answered?

Answered: 1 week ago

Question

What are the steps in the T&D process?

Answered: 1 week ago

Question

Define training and development.

Answered: 1 week ago