Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A firm has projected the following financials for a possible project: YEAR 0 1 2 3 4 5 Sales 124,618.00 124,618.00 124,618.00 124,618.00 124,618.00 Cost

A firm has projected the following financials for a possible project:

YEAR 0 1 2 3 4 5
Sales 124,618.00 124,618.00 124,618.00 124,618.00 124,618.00
Cost of Goods 64,490.00 64,490.00 64,490.00 64,490.00 64,490.00
S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
Depreciation 22,617.80 22,617.80 22,617.80 22,617.80 22,617.80
Investment in NWC 1,213.00 529.00 529.00 529.00 529.00 529.00
Investment in Gross PPE 113,089.00

The firm has a capital structure of 48.00% debt and 52.00% equity. The cost of debt is 8.00%, while the cost of equity is estimated at 13.00%. The tax rate facing the firm is 38.00%. (Assume that you can't recover the final NWC position in year 5. i.e. only consider the change in NWC for each year)

What is the NPV of the project? (Hint: Be careful about rounding the WACC here!)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Marketing For Financial Advisors

Authors: Eric Bradlow, Keith Niedermeier, Patti Williams

1st Edition

0071605142, 978-0071605144

More Books

Students also viewed these Finance questions