Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A firm has projected the following financials for a possible project: YEAR 0 1 2 3 4 5 Sales 134,682.00 134,682.00 134,682.00 134,682.00 134,682.00 Cost

A firm has projected the following financials for a possible project:

YEAR 0 1 2 3 4 5
Sales 134,682.00 134,682.00 134,682.00 134,682.00 134,682.00
Cost of Goods 68,187.00 68,187.00 68,187.00 68,187.00 68,187.00
S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
Depreciation 21,159.60 21,159.60 21,159.60 21,159.60 21,159.60
Investment in NWC 1,166.00 572.00 572.00 572.00 572.00 572.00
Investment in Gross PPE 105,798.00

The firm has a capital structure of 45.00% debt and 55.00% equity. The cost of debt is 8.00%, while the cost of equity is estimated at 15.00%. The tax rate facing the firm is 37.00%. (Assume that you can't recover the final NWC position in year 5. i.e. only consider the change in NWC for each year)

What is the WACC for the project?Answer format: Percentage Round to: 2 decimal places (Example: 9.24%, % sign required. Will accept decimal format rounded to 4 decimal places (ex: 0.0924))

What is the cash flow for year 0? (express answer as a negative...)Answer format: Currency: Round to: 2 decimal places.

What is the cash flow for year 1?Answer format: Currency: Round to: 2 decimal places.

What is the NPV of the project? (Hint: Be careful about rounding the WACC here!)Answer format: Currency: Round to: 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions