Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A firm is considering purchasing a new milling machine and has collected the following information for its income statement and cash flow statement. However, this

"A firm is considering purchasing a new milling machine and has collected the following information for its income statement and cash flow statement. However, this income statement was calculated as if there is no inflation! All dollars are expressed in constant (year-0) dollars. Recalculate the income and cash flow statement by assuming there is a general (average) inflation of 2.6% applied to revenue, O&M, and salvage value.

- The firm will pay back the loan in 2 years, and the annual loan payment is $26,571.

- The tax rate is 38%. - The revenue for year 1 is $40,000 and $36,000 for year 2.

- O&M for year 1 is $8,000 and $11,000 for year 2.

- The interest paid on the debt is $2743 for year 1 and $1409 for year 2.

- The taxable income is $19,111 for year 1 and $14,897 for year 2.

- The income taxes are $7,262 for year 1 and $5,661 for year 2.

- The milling machine costs $71,000.

- The salvage value at the end of year 2 is $48,000.

Calculate the IRR of the cash flow based on actual dollars. Express your answer as a percentage between 0 and 100. You should calculate the depreciation based on the information given in the problem, but do not refer to the MACRS table. You will also need to calculate the amount that is borrowed and that goes to the principal on the debt in years 1 and 2."

The correct answer should be IRR=39.6

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

School Finance And Business Management Optimizing Fiscal Facility And Human Resources

Authors: Craig A. Schilling, Daniel R. Tomal

2nd Edition

1475844026, 978-1475844023

More Books

Students also viewed these Finance questions