Question
A firm is considering the product line currently consisted of scooters to include gas-powered scooters and it can sell 5,500 of these per year for
A firm is considering the product line currently consisted of scooters to include gas-powered scooters and it can sell 5,500 of these per year for 9 years; as the end of year 9, the project will be terminated. The gas-powered scooters would sell for SAR 2,500 each with variable cost of SAR 1,200 for each one produced, annual fixed cost associated with production would be SAR 2,350,000. In addition, that would be SAR 25,000,000 initial outlay for the purchase of new production equipment. It assumes the initial expenditure will be depreciated using the straight-line method over 9 years and no salvage value. This project requires a SAR1,500,000 in net working capital associated with inventory and the additional working capital investment will be recovered after the project terminated. The firms corporate tax rate is 23%. | ||
a) What is the initial outlay associated with this project? |
| |
b) What are the annual cash flows associated with this project for Years 1 through 8? | ||
c) What is the terminal cash flow in Year 8? |
|
|
DATA | |||
Cost of plant and equipment | 25,000,000 |
| |
Change in Net Working Capital | -1,500,000 |
| |
Shipping and installation | 0 |
| |
Tax rate | 23% |
| |
Number of Years | 9 |
| |
Required rate of return | 10.0% |
| |
Sales Price per unit (yrs 1-9) | 2,500 |
| |
Variable cost per unit | 1,200 |
| |
Annual fixed cost | 2,350,000 |
| |
Depreciation | 25,000,000 | 2,777,778 | Depreciation/Number years |
Unit Sold | 5,500 |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started