A leading pharmaceutical company issued stock shares to raise money for their new product development. Its profit growth in the first, second and third years is expected to be respectively 5%, 6% and 7% annually. After that it will grow at a constant rate of 8%. The last dividend paid was Rp1000 per share. Calculate the intrinsic value of the stock if the required rate of return is 10%.