A local education institutions budget for 2020/21 for meals was 944,622. During 2020/21 it is estimated that 500 students will require 3 meals a day for 196 days each at an average cost of 3.20 per meal. What should be the meals budget for 2021/22 applying zero-based budgeting, inflation is estimated at 3%?