Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A manufacturing company ABC Ltd. makes 2 components identified as C12 and D57. Budgetary data for 2022 are as follows: Finished Components C12 D57 Requirement

A manufacturing company ABC Ltd. makes 2 components identified as C12 and D57. Budgetary data for 2022 are as follows:

Finished Components
C12 D57
Requirement for each finished component:
RM 1 10 pounds 8 pounds
RM 2 0 4 pounds
RM 3 2 pounds 1 pounds
Direct Labour 2 hours 3 hours
Product Information
Sales Price $150 $220
Sales (Units) 12,000 9,000
Estimated Beginning Inventory (Units) 400 150
Desired Ending Inventory (Units) 300 200

Direct Materials Information
RM 1 RM 2 RM 3
Cost per pound $ 2.00 $ 2.50 $ 0.50
Estimated Beginning Inventory (pounds) 3,000 1,500 1,000
Desired Ending Inventory (pounds) 4,000 1,000 1,500

The firm expects the average wage rate to be $25 per hour in 2022. The company uses direct labour hours to apply the manufacturing overhead. The manufacturing overhead rate applied for 2022 is based on budgeted direct labour hours for the year.

The firm expects the cost per unit for both beginning and ending inventories of finished products to be identical.

Factory Overhead Information
Indirect material - variable $ 10,000
Miscellaneous supplies and tools - variable 5,000
Indirect labour - variable 40,000
Supervision - fixed 120,000
Payroll taxes and fringe benefits - variable 250,000
Maintenance costs - fixed 20,000
Maintenance costs - variable 10,080
Depreciation - fixed 71,330
Heat, light, and power - fixed 43,240
Heat, light, and power - variable 11,000
Total $ 580, 830

Required:

CALCULATE

  1. Sales Budget (do not do a cash receipts schedule)
  2. Production Budget
  3. Direct Materials Purchases Budget (units and dollars) (do not do a cash disbursement schedule)
  4. Direct Labour Budget
  5. Manufacturing Overhead Budget

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles Volume 1

Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel, Barbara Trenholm, Valerie Warren, Lori Novak

8th Canadian Edition

111950242X, 1-119-50242-5, 978-1119502425

More Books

Students also viewed these Accounting questions

Question

How does the concept of hegemony relate to culture?

Answered: 1 week ago

Question

3. What values would you say are your core values?

Answered: 1 week ago