Question
A manufacturing company's budgeted income statement includes the following data: Data extracted from budgeted income statement Mar Apr May Jun Sales revenue $120,000 $100,000 $140,000
A manufacturing company's budgeted income statement includes the following data:
Data extracted from budgeted income statement | Mar | Apr | May | Jun |
Sales revenue | $120,000 | $100,000 | $140,000 | $95,000 |
Commission expense (20% ofsales) | 24,000 | 20,000 | 28,000 | 19,000 |
Salaries expense | 30,000 | 30,000 | 30,000 | 30,000 |
Miscellaneous expenselong dash5% of sales | 6,000 | 5,000 | 7,000 | 4,750 |
Rent expense | 3,800 | 3,800 | 3,800 | 3,800 |
Utilities expense | 2,200 | 2,200 | 2,200 | 2,200 |
Insurance expense | 2,400 | 2,400 | 2,400 | 2,400 |
Depreciation expense | 4,600 | 4,600 | 4,600 | 4,600 |
The budget assumes that 60% of commission expenses are paid in the month they are incurred and the remaining 40% are paid one month later. In addition, 50% of salaries expenses are paid in the samemonth, and the remaining 50% are paid one month later. Miscellaneous expenses, rent expense, and utilities expenses are assumed to be paid in the same month in which they are incurred. Insurance has been paid in advance for the year on January 1.
Calculate total budgeted cash payments for selling and administrative expenses for the month of April.
A.
$56,600
B.
$62,600
C.
$65,000
D.
$69,600
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started