Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A manufacturing company's budgeted income statement includes the following data: Data extracted from budgeted income statement Mar Apr May Jun Sales revenue $120,000 $100,000 $140,000

A manufacturing company's budgeted income statement includes the following data:

Data extracted from budgeted income statement

Mar

Apr

May

Jun

Sales revenue

$120,000

$100,000

$140,000

$95,000

Commission expense (20% ofsales)

24,000

20,000

28,000

19,000

Salaries expense

30,000

30,000

30,000

30,000

Miscellaneous

expenselong dash5%

of sales

6,000

5,000

7,000

4,750

Rent expense

3,800

3,800

3,800

3,800

Utilities expense

2,200

2,200

2,200

2,200

Insurance expense

2,400

2,400

2,400

2,400

Depreciation expense

4,600

4,600

4,600

4,600

The budget assumes that 60% of commission expenses are paid in the month they are incurred and the remaining 40% are paid one month later. In addition, 50% of salaries expenses are paid in the samemonth, and the remaining 50% are paid one month later. Miscellaneous expenses, rent expense, and utilities expenses are assumed to be paid in the same month in which they are incurred. Insurance has been paid in advance for the year on January 1.

Calculate total budgeted cash payments for selling and administrative expenses for the month of April.

A.

$56,600

B.

$62,600

C.

$65,000

D.

$69,600

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing

Authors: Alan H. Millichamp

8th Edition

082645500X, 9780826455000

More Books

Students also viewed these Accounting questions