A mortgage of $285000 is being paid of with monthly payments. Use Excel to create an amortization schedule for this loan and state the remaining balance after 48 payments if the interest rate is 6.5% compounded annually. The amortization period for the loan is 25 years.

Your answer should be accurate to the nearest cent. (Ex: 42001.34)