a non profit is planning on investing $180,074 in a project that will last for three years. the project will produce net cash inflows as follows.

Year 1 Year 2 Year 3 $72,000 $86,000 2 Click here to view Exhibit 14B1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using table. Required: Assuming that the project will yield exactly a 8% rate of return, what is the expected net cash inflow for Year 3? EXHIBIT 108-1 Procart Value of St. F Periods 45 59 6% 896 9% 105 11% 12 13% 14% 156 16% 17% 18% 192 20% 21% 22% 2396245 25 1 0.962 0.952 0943 0.935 0926 0,917 0.909 0.901 0.893 0.335 0.877 0.870 0.862 0.855 0841 0840 0.837 0.826 0.820 0813 0.806 0800 2 0.925 0907 0.890 0.873 0.857 0342 0.826 0812 0797 0.713 0.759 0756 OM3 0731 0.718 0.706 0.694 0.683 0672 0.661 0650 0640 3 0.889 0.864 0.840 0.816 0791 0772 0751 0.731 0712 0.693 0.675 0.658 064 0624 0609 0.53 0.579 0.564 0551 0537 0524 0.512 4 0855 0.823 0.792 0763 0.735 0708 0.683 0659 0606 0613 0.592 0572 0552 0534 0.516 0.499 0.482 0.467 0.451 0437 0.423 0.410 5 0.822 0784 0747.713 0.681 0.650 0.621 0.593 0567 0543 059 0497 0.476 0456 0.437 0.419 0402 0.396 0.370 0355 0.341 0.328 5 0.700.746 0.705 0.566 0.830 0596 0.564 0.535 0507 0.480 0456 0432 04100390 0.370 0.362 0.335 0319 0303 0.289 0.275 0202 0.700 0711 0.505 0623 6,583 0.547 0.51 04120452 0425 0400 0376 0354 0.333 0.314 0.296 0279 028 0249 0235 0222 0210 0.731 06770627 0.502 0.50 0.502 04676.434 0.04 0.376 0351 0.327 0,305 0285 0.266 0.249 0233 0.21 0204 0191 0170 0108 9 0.700 0.615 0392 051405000460 0424 0391 0.01 0313 0.30 0.2040263 020 0225 0.209 0194 OTO 0.157 0.155 0104 0034 NO 0675 0.014 0.558 0.50 0.003 0.422 0.396 0352 0.322 0295 0270 0247 0227 0.208 0191 0176 0162 0.109 0.137 0126 0116 0.107 11 0.650 0.505 0.522 0475 0429 0388 0.250 0.30 0.287 0201 0237 0215 016 0178 0162 0143 0.035 0.123 0.112 12 0103 0.094 0086 06250557 0.497 0.44 0.397 0.356 0319 02860257 021 0200 0907 0,168 0152 0137 0.124 0112 200920033 0.0200.000 13 0.601 0.30 0.000 041530 0.32002900258 0229 0204 02 0100 019 0100 0116 0104 0.093 0064 0.075 000 000 0055 0.677 0.505 0.44 0.33 0340 02000 200 0232 0206 10 do 14 0125011 0.009 0.00 0.078 0000 000 0055 0049 004 15 0.55 0.401 0.01 0.002 0015 025 0239 0.209 010301000140 0.121 0108 0.005 0.0040074 005 0057 0.0510045 0000 0005 16 03 0450 0.394 030 0292 0252 9.70 9130031 01 0123 0907 0.00 0.00 0.00 0.002 0.054 0017 0012 0.030 0032 0.020 0.50 04:30 09 0.0 270 0.231 00170 0.00 0.125 0101 0000 0.000 0000 0000 0.002 0.005 0.039 0004 0030 0028 0.02 0494 04 0350 0.290 0.250 0212 to 0153 0330011 9005 9001 000 000 0051004 0000 0002 0.0210024 0.021 0.01 0.475 06 0.331 0.277 0232 0194 0164 110 0.093 01 000 0000 005100400037003100270023 0.020 0.017 004 20 0456 037 0312 0.250 0.21 0978019 0124 0004 0.087 0073 0.01 0.091 000 0.037 0.001 0.025 0.022 0.010 00160014 0012 21 0.439 0.355 0294 0242 0199 0164 015 0112 0.00 0.077 0064 0.053 0044 0.007 0.031 0.026 0022 0.0000150010010000 22 042 0347 0.278 02260164 095001230101 0.00 0.00 0.00 0.00 0.00 0.052 0026 0.022 0.010 0015000 con 0009 0.007 0.06 0.3260267 021101700000 0.112 0.001 0.014 0.000 0000 0000 0033 0.037 0.022 0.01 0.015 0012 0010 0.009 0002 0.000 24 0390 0.30 0.247 01970358 0320 002 0.002 0.006 0.063 002 0.005 0.028 0.023 0.019 01 000 0000 0.00 0.007 2006 2005 025 0.295 0733 01 010 0.092 0074 005 0047 008 0.030 0.024 0020 0.0160.00 0.0100009 0.002 0.006 0.005 0004 26 0361 0281 0220 0172 0155 0306 0004 0000 0.053 0.042 0.03 0.026 0021 0.017 001 000 0009 0.007 0006 000 0004 000 0.347 0.20 0207 0.01 0130001 0.070 0000 0047 0.037 0.025 0.022 000014 0.01 0009 0,007 0.008 0.005 0004 0.000000 0,333 0.265 0.15 0.150 01 0.00000000054 0012 0033 0026 0.020 0010012 0.010 0000 0000 0005 0004 0.000 0.00 0.00 03210250141 0101 0.002 0060000320029 00220002001001 0.008 0.000 0.00 0.00 0.00 0.00 0.00 0.002 30 01002014 0131 0.009 0.07 0057 004 0.00 0.026 00700015 0012 0.000 0.007 0.005 0.004 0000 000 000 0002 0.001 6208 00007 006 0046 0032 0.022 0.015 0.0110.008 000 000 000 0002 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000 SRENNESS EHBT 118-2 Present Value of an Annulty of $1 In Arreart +-- Periods 1 2 3 4 5 5.242 4623 6 7 8 9 10 7435 11 12 13 14 15 56 7% 8% 9% 11% 12% 13% 15% 16% 199 202 22 23 0.962 0952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0826 0820 08130806 0.800 1896 1.859 1833 1808 1783 1759 1736 1.733 1690 1668 1617 1626 1605 1585 1566 1547 1528 1509 1492 1474 1457 1.440 2775 2723 2573 2624 2577 2531 2.487 2444 2.402 2351 2322 2.283 2246 2210 2174 2.140 2.106 2074 2012 2011 1901 1952 3630 3546 3.465 3.387 3.312 3.240 3170 3102 3.037 2.974 2914 2855 2798 2743 2690 2639 2589 2540 2494 2448 2404 2362 4212 4100 3.993 3.890 3.791 3.696 3605 3.517 3.433 3,352 3.274 3199 3127 3.058 2.991 2926 2364 2803 2745 2689 5.076 4.917 4767 4.486 4355, 4231 4111 3.998 3.889 3784 3.685 3.589 3.490 3.410 3.326 3245 3167 3.092 3020 2951 6.002 5.796 5582 5.389 5.206 5.033 4.868 4712 4564 4423 4288 41604039 3.922 3.812 37063.605 3.508 3416 3327 3.242 3161 6733 5.463 6.210 5971 5747 5535 5.335 5.146 4.968 4799 4.639 4437 434 4 207 4078 3954 3.837 3.726 3619 3.518 3.421 3329 7108 6.802 6515 6.247 5.995 5.759 5537 5.328 5132 4946 47724607 4.451 4303 4.163 4,031 3.905 3.786 3673 2566 1463 2722 7.300 7024 6710 6.418 6145 5.889 5650 5.426 5216 5019 4833 4659 4494 43394192 4.054 3.923 3.799 3.602 3571 8.750 8.306 2887 2.499 709 6.305 6.495 6207 5938 5687 5.453 5234 5029 48364656 4.486 4327 4177 4035 3902 1776 1656 9.335 1.8638,394 7900 7536 7181 6.814 6.492 6194 59185660 5421 5197 4999 4.793 4611 409 4270 4.127 3.985 3851 3725 9.986 9.394 8.853 8.358 7.904 7487 7100 6.750 6.424 6.122 5.842 5.583 5.342 5.118 4.910 4715 4533 4.362 4.203 4.053 3.912 700 10.563 9999 9.205 8.745 1.244 7785 736769825.628 63026002 57245.468 5220 5000 4.802 4.611 4432 4.265 4100 3962 3824 11 10.310 9712 2008 3550 0.001 2006 2091 06682 0142 53475,575 5.324 5.092 4.576 4.675 4419 4.315 4.153 4.001 2059 11652 10.838 10:106 9.447 0.851 7624 7379 0974 80046.205 59545.868 5.405 512 4908 4.730 4536 4.57 4.500 40333 12.866 11.274 10.477 1544 3.022 75497120 67206373 6047 529 5475 5222 4.990 4.775 4576 4.39142194059 3910 12.659 11.600 10.821 10.059 0.372 8.756 3.2017702 72506 $40 04676125.5.690 5534 5.273 5.033 4.812 4600 4419 42434.000 2920 1134 12065 11.158 10,336 9.000 1.950 8.365 783973666.930 65006198 5.07 5.684 5.346 5.070 4.843 4635 4442 423 4097 3942 13500 12.462 11470 10.591 o.th 9120 8.614 7963 7469 7026 00 6250 5.929 5620 5.353 5101 4,070 4657 4480 42794103954 14.029 1282 11264 10.836 10.017 9292 8649 8,075 7562 72 60876.312 5973 5665 5394 5.127 4.891 4675 476 42924121 2963 14.451 13.163 12.042 11.061 10 201 9.442 3.772 8.170 7615 2170 6743 63506.01 5.098 5.410 5.109 4.909 4690 4.4584302 403.970 54.657 13.489 12.303 11.272 10.371 9.580 3.883 8.2667718 7230 6.79263996044 57235432 5167 4925 4703 499 4311 40 3.976 15 247 13.799 12.550 11.469 10.529 9.707 8.985 8348 7784 7283 8835 6434 6073 5.746 5.451 5182 4.937 478 4507 431 433981 15.622 1.094 12.783 11.654 10.675 9.823 9.077 8.4227043 23306.873 6.464 6:0975766 5467 5195 4.948 4721 4.514 4323 4147 1905 15.983 14.375 13.003 11.826 10.810 9.929 9161 848 796 7372 6906 6.491 6118 5.783 5.480 5.200 4956 4728 4520 43284151 3.988 18.330 34,643 13.2.11 11,907 10 935 10.027 9.237 8548 2943 74096 935 6514 6136 5.798 5.492 5.215 4 964 4734 4524 43324154 3.990 16.663 14.898 13.406 12137 11.051 10.116 9.307 3602 7904 7441 6901 6.534 61525.810 5.502 52234970 473945284335 4157 3.992 16,984 15.641 13.591 12.278 11158 10.198 9.370 8.650 022 7470 6.983 6,551 6.166 5.820 5.510 5.229 4975 4743 4531 4337 4159 3.994 17.292 15372 3765 12 409 11258 10.27494278694 8055 749670036,506 6177 5.8295517 5.235 49794746 4534 43391603.995 19793 17159 1504613332 79250757 9779 9.951 8244 7634 7105 6.642 6233 5.871 5548 5258 4997 4700 4544 4347 466 3969 16 17 9122 20 21 22 23 24 25 26 28