A project for the manufacture and marketing of locks Smart compatible with Alexa and Google Home, requires a investment of $3.5 million pesos. Whereas the team has a ransom value in year 5 of $400,000 and a rate of 10% per year. How much should be the minimum benefits? annual to justify the investment?

-make the solution in excel showing step by step please