Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A project proposal has the following estimated cash flows: Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Initial outlay

A project proposal has the following estimated cash flows:
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6
Initial outlay $ 760,000
Sales $ 460,000 $ 480,000 $ 540,000 $ 585,000 $ 415,000 $ 330,000
Variable cash expenses $ 138,000 $ 144,000 $ 162,000 $ 175,500 $ 124,500 $ 99,500
Fixed cash expenses $ 85,000 $ 95,000 $ 105,000 $ 115,000 $ 125,000 $ 135,000
Taxes $ 66,900 $ 74,400 $ 81,900 $ 89,400 $ 51,750 $ 33,000
After tax disposition value (positive) $ 305,000
Some of these cash flows are positive (inflows) and some are negative(outflows). Use what you know about the nature of sales, expenses, and taxes to determine if they are positive (inflows) or negative (outflows). After doing so please calculate your total cash flows and then use a 7% cost of capital to calculate:
Please provide the calculation formulas and the actual results of each value not just the explanation of what each value means
f. The net present value and explain what this number means.
g. The profitability index and explain what this number means.
h. The internal rate of return and explain what this number means.
i. The payback period and explain what this number means.
j. The present value payback period and explain what this number means.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Airline Finance

Authors: Peter S. Morrell

4th Edition

1351959743, 978-1351959742

More Books

Students also viewed these Finance questions