A property is being appraised using the Income Capitalization Approach. Annually, it has an estimated gross income of $30,000, Vacancy and collection Losses of $1,500, and operating expenses of $10,000. Using a capitalization rate of nine percent, what is the indicated value (to the nearest $1,000)?

Please show formulas and all the work.