A proposed expansion project is expected to increase sales by $87,000 and increase cash expenses by $42,000. The project will require $54,000 of fixed assets that will be depreciated using straight-line depreciation to a zero book value over the five-year life of the project. The store has a marginal tax rate of 26 percent. What is the operating cash flow of the project using the tax shield approach? Ignore bonus depreciation.