A rancher is considering the purchase of additional land to expand operations. He can operate an additional 1500 acres with present labor and machinery. The land is selling for $800 per acre. This rancher believes that the operating revenue per acre of land will be $700 and operating expenses will be $500 in present dollars. He expects the inflation rate will be 3%. The rancher will sell the land in 3 years and he anticipates that land prices will increase at the rate of inflation from the base of $800 per acre. A bank will loan him $650 per acre of land and the loan will be fully amortized over 15 years at 12% (annual payments). The outstanding balance of the loan will be paid at the end of the third year. Assume that the marginal tax rate is 16% and that he requires at least an 8% pre-tax, risk-free return on capital and a 2% risk premium on projects of comparable risk.

1. Calculate the nominal after-tax net returns at the end of year 2.

a. $159.25 b. $178.23

c. $132.60 d. None of the answers are correct

2. What is the present value of the nominal after tax net return after 3 years?

a. $455.43 b. $439.12

c. $431.59 d. None of the answers are correct

3. What is present value of the after-tax terminal value after 3 years?

a. $676.98 b. $639.71

c. $682.44 d. None of the answers are correct

4. What is the net present value?

a. $358.91 b. $312.94

c. $332.41 d. None of the answers are correct