A real estate company is considering a new project consisting of an apartment building with 100 units. Each unit can be rented for $2,037/month. It is expected to have an average vacancy rate of 14%. Net operating expenses are budgeted as 23.8% of the projects gross annual income.

What would be the economic value of this project, using a cap rate of 9.5%?