A real estate developer bought land for $3.2 million and plans to build a hotel for $12.5 million. The hotel is to come into service April 1st 2021. They plan to operate it for 10 years and sell it April 1st 2031. Develop a depreciation table for this investment. Also, calculate the tax implications if the hotel is sold for $9.5 million. Given: The company is in a 33% tax bracket and the capital gains rate is 15% per year.

Please include steps.