Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A sheaf of papers in her hand, your friend and colleague, Chloe, steps into your office and asked the following. CHLOE: Do you have 10

A sheaf of papers in her hand, your friend and colleague, Chloe, steps into your office and asked the following.

CHLOE: Do you have 10 or 15 minutes that you can spare?

YOU: Sure, I’ve got a meeting in an hour, but I don’t want to start something new and then be interrupted by the meeting, so how can I help?

CHLOE: I’ve been reviewing the company’s financial statements and looking for ways to improve our performance, in general, and the company’s return on equity, or ROE, in particular. Eric, my new team leader, suggested that I start by using a DuPont analysis, and I’d like to run my numbers and conclusions by you to see whether I’ve missed anything.

Here are the balance sheet and income statement data that Eric gave me, and here are my notes with my calculations. Could you start by making sure that my numbers are correct?

YOU: Give me a minute to look at these financial statements and to remember what I know about the DuPont analysis.


Balance Sheet Data

Income Statement Data

Cash

$600,000,

Accounts payable

$720,000,

Sales

$12,000,000

Accounts receivable

1,200,000

Accruals

240,000

Cost of goods sold

7,200,000

Inventory

1,800,000

Notes payable

960,000

Gross profit

4,800,000

Current assets

3,600,000

Current liabilities

1,920,000

Operating expenses

3,000,000



Long-term debt

2,400,000

EBIT

1,800,000



Total liabilities

4,320,000

Interest expense

403,200



Common stock

720,000

EBT

1,396,800

Net fixed assets

3,600,000

Retained earnings

2,160,000

Taxes

349,200



Total equity

2,880,000

Net income

$1,047,600

Total assets

$7,200,000

Total debt and equity

$7,200,000




If I remember correctly, the DuPont equation breaks down our ROE into three component ratios: the total asset turnover ratio.

And, according to my understanding of the DuPont equation and its calculation of ROE, the three ratios provide insights into the company’s, effectiveness in using the company’s assets, and now, let’s see your notes with your ratios, and then we can talk about possible strategies that will improve the ratios. I’m going to check the box to the side of your calculated value if your calculation is correct and leave it unchecked if your calculation is incorrect.

Hydra Cosmetics Inc. DuPont Analysis

Ratios

Value

Correct/Incorrect

Ratios

Value

Correct/Incorrect

Profitability ratios



Asset management ratio



Gross profit margin (%)

40.00


Total assets turnover

1.67


Operating profit margin (%)

11.64





Net profit margin (%)

14.55


Financial ratios



Return on equity (%)

40.58


Equity multiplier

1.67



CHLOE: OK, it looks like I’ve got a couple of incorrect values, so show me your calculations, and then we can talk strategies for improvement.

YOU: I’ve just made rough calculations, so let me complete this table by inputting the components of each ratio and its value:

Do not round intermediate calculations and round your final answers up to two decimals.

Hydra Cosmetics Inc. DuPont Analysis

Ratios

Calculation


Value

Profitability ratiosNumerator
Denominator

Gross profit margin (%)
/
=
Operating profit margin (%)
/
=
Net profit margin (%)
/
=
Return on equity (%)
/
=
Asset management ratio




Total assets turnover
/
=
Financial ratios




Equity multiplier
/
=

CHLOE: I see what I did wrong in my computations. Thanks for reviewing these calculations with me. You saved me from a lot of embarrassment! Eric would have been very disappointed in me if I had showed him my original work.

So, now let’s switch topics and identify general strategies that could be used to positively affect Hydra’s ROE.

YOU: OK, so given your knowledge of the component ratios used in the DuPont equation, which of the following strategies should improve the company’s ROE?

Check all that apply.

Decrease the company’s use of debt capital because it will decrease the equity multiplier.

Increase the cost and amount of assets necessary to generate each dollar of sales because it will increase the company’s total assets turnover.

Increase the efficiency of its assets so that it generates more sales with each dollar of asset investment and increases the company’s total assets turnover.

CIncrease the cost and amount of assets necessary to generate each dollar of sales because it will increase the companys total assets turnover

Reduce the company’s operating expenses, its cost of goods sold, and/or the interest rate on its borrowed funds because this will increase the company’s net profit margin.

Step by Step Solution

3.46 Rating (162 Votes )

There are 3 Steps involved in it

Step: 1

The Dupont analysis subdivides the ROE into three distinguishable ratios that include the asset turn... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurial Finance

Authors: Philip J. Adelman; Alan M. Marks

6th edition

9780133099096, 133140512, 133099091, 978-0133140514

More Books

Students also viewed these Finance questions