A small factory presents the following per unit cost for Job # 421 to determine the selling price

Materials Tk. 70.00

Direct wages (18 hours @ Tk. 2.50 per hour) Tk. 45.00

( Dept. A 8 hours, Dept. B, 6 hours Dept. C, 4 hours)

Chargeable expenses (special stores items) Tk. 5.00

Tk. 120.00

Add 33.33% for expenses Tk . 40.00

Total Tk. 160.00

Analysis for the Profit & Loss Account for the current year

Sales less returns Tk. 250,000.00

Materials Tk. 150,000.00

Direct wages Tk. 30,000.00

Dept. A Tk. 10,000.00

Dept. B Tk. 12,000.00

Dept. C Tk. 8,000.00

Special Store items Tk. 4,000.00

Overheads Tk. 16,000.00 Tk.200,000.00

Dept. A Tk.5,000.00

Dept. B Tk. 9,000.00

Dept. C Tk 2,000.00

Gross profit Tk. 50,000.00

Selling expenses Tk. 20,000.00

Net Profit Tk. 30,000.00

It is also noted that average hourly rates for the 3 departments A, B &C are similar. Direct labour hour method is followed to absorb overheads

Required:

Calculate revised cost for the current year using actual figures as basis and add 20% to total costs to determine selling price