Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A statement of profit or loss and a statement of financial position for Monicas Pies are presented below: Statement of profit or loss for the

A statement of profit or loss and a statement of financial position for Monicas Pies are presented below:

Statement of profit or loss for the year ending 30 June 2017

2017

2016

Sales

$760,000

700,000

less cost of sales

420,000

400,000

Gross profit

340,000

300,000

less expenses

Depreciation expense

$50,000

60,000

Interest expense

44,000

70,000

Other expenses

100,000

95,000

Profit before tax

146,000

75,000

Income tax expense

26,000

20,000

Net profit after tax

120,000

55,000

Statement of financial position

as at 30 June 2017

2017

2016

2015

Cash

$40,000

$24,000

$20,000

Accounts receivable

120,000

45,000

48,000

Inventory

80,000

75,000

62,000

Equipment (net)

90,000

70,000

50,000

Motor vehicles (net)

603,000

400,000

360,000

Total assets

933,000

614,000

540,000

Accounts payable

98,000

75,000

70,000

Long term loan

250,000

75,000

65,000

Total liabilities

348,000

150,000

135,000

Ordinary shares ($1 each)

400,000

400,000

400,000

Retained earnings

185,000

64,000

5,000

Total equity

585,000

464,000

405,000

Total liabilities and equity

933,000

614,000

540,000

The share price at the end of 2017 and 2016 was $1.33 and $2.80 respectively.

The ordinary shares were issued at $1 each.

image text in transcribed

Required: 1. Calculate the following ratios for 2017 and 2016. 2. Discuss any notable trends you observe. Formula 2017 2016 Performance Net Profit/ Average Total Assets 55,000 / 577000 (614000+540000/2) Return on assets Return on equity Net Profit/ Average Shareholders Equity 120,000 / 779000(933000+614000/2) = 15.4% 120,000/524,500 (585000+464000/2) = 0.22 = 22.9% 120,000 / 400000 = 9.5% 55,000/434,500 (464000+405000/2) = 0.127 = 12.7% 55,000 / 400,000 Earnings per share Net Profit/ Average Number of Shares Outstanding = 0.3 = 30% Price earnings Share Price / Earnings per share ratio Liquidity Current Assets / Current Liabilities Current ratio Quick ratio (Cash + Short term Investments + Acc. Receivable)/Current Liabilities Receivables turnover Sales Revenue / Average Accounts Receivable Solvency Total Liabilities/Total Assets Debt to assets Total Liabilities / Total Equity Debt to equity Times interest (Net Profit + Tax Expense + Interest earned ratio Expense) / Interest Expense

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

9th Edition

978-0470317549, 9780470387085, 047031754X, 470387084, 978-0470533475

More Books

Students also viewed these Accounting questions