Question
A summarised comparative statement of financial position of Waikato Ltd is presented below, together with the statement of profit or loss and other comprehensive income
A summarised comparative statement of financial position of Waikato Ltd is presented below, together with the statement of profit or loss and other comprehensive income for the year ended 30 June 20X2:
30 June 20X1 ($000) | 30 June 20X2 ($000) | |
Cash | 176 | 269 |
Accounts receivables | 220 | 284 |
Allowance for impairment loss | (30) | (70) |
Inventory | 90 | 100 |
Plant | 400 | 420 |
Accumulated depreciation - plant | (40) | (40) |
Buildings | 400 | 400 |
Accumulated depreciation - buildings | (40) | (60) |
Land | 100 | 250 |
1276 | 1553 | |
Accounts payable | 80 | 93 |
Accrued expenses | 10 | 20 |
Income tax payable | 76 | 88 |
Borrowings | 100 | 110 |
Share capital | 400 | 500 |
Retained earnings | 610 | 692 |
Land revaluation reserve | - | 50 |
1276 | 1553 |
Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June 20X2 | |
Amount ($000) | |
Sales | 885 |
Cost of sales | (240) |
Gross profit | 645 |
Wages | (200) |
Lease rentals | (70) |
Depreciation - building | (20) |
Depreciation - plant | (70) |
Impairment of accounts receivable | (40) |
Electricity and rates | (45) |
Interest expense | (11) |
Profit before tax | 189 |
Income tax expense | (57) |
Profit for the year | 132 |
Other comprehensive income | |
Gain on revaluation of land | 50 |
Total comprehensive income | 182 |
Additional information
a) There have been no cash sales.
b) Land with a fair value of $100,000 has been acquired by the issue of 100,000 paid ordinary shares for $1 per share.
c) Wages and lease rentals are accrued prior to payment. Accrued expenses on the statement of financial position are for wages and lease rentals.
d) Electricity and rates and interest expense are paid as incurred.
e) The accounts payable is for inventories purchased.
f) During the year, plant that cost $100,000 and that has accumulated depreciation of $70,000 is sold for $30,000 cash. The company also purchased an item of plant for cash.
g) A $50 dividend has been paid during 20X2.
h) Ignore deferred tax on land revaluation gain.
i) Treat interest and divided paid as financing cash flows.
Required: Using the direct method of presenting cash flows from operating activities, prepare a statement of cash flows in accordance with NZ IAS 7 for the year ended 30 June 20X2.
Step by Step Solution
3.26 Rating (155 Votes )
There are 3 Steps involved in it
Step: 1
Note The land with a fair value of 100000 is acquired by the issue of 10...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started